Unlock stock picks and a broker-level newsfeed that powers Wall Street.
43.05
-1.35
(-3.04%)
At close: April 4 at 6:29:57 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
564,700
564,700
540,400
514,200
437,900
Cost of Revenue
246,500
246,500
238,800
232,200
196,000
Gross Profit
318,100
318,100
301,700
282,000
241,800
Operating Expense
235,200
235,200
235,000
219,400
186,800
Operating Income
82,900
82,900
66,700
62,600
55,000
Net Non Operating Interest Income Expense
-2,400
-2,400
-3,700
-3,100
-1,400
Pretax Income
80,800
80,800
63,100
59,600
48,300
Tax Provision
17,000
17,000
14,200
14,500
8,900
Net Income Common Stockholders
63,700
63,700
48,900
45,000
39,000
Diluted NI Available to Com Stockholders
63,700
63,700
48,900
45,000
39,000
Basic EPS
1.76
1.76
1.35
1.24
1.08
Diluted EPS
1.75
1.75
1.35
1.24
1.07
Basic Average Shares
36,285
36,285
36,259
36,207
36,082
Diluted Average Shares
36,388
36,388
36,379
36,367
36,354
Total Operating Income as Reported
82,900
82,900
66,600
62,500
50,100
Total Expenses
481,700
481,700
473,800
451,600
382,800
Net Income from Continuing & Discontinued Operation
63,700
63,700
48,900
45,000
39,000
Normalized Income
63,700
63,700
48,900
45,000
44,956.80
Interest Income
9,400
9,400
8,200
7,700
--
Interest Expense
11,800
11,800
11,900
10,800
1,000
Net Interest Income
-2,400
-2,400
-3,700
-3,100
-1,400
EBIT
92,600
92,600
75,000
70,400
49,300
EBITDA
116,900
116,900
99,300
94,000
70,900
Reconciled Cost of Revenue
246,500
246,500
238,800
232,200
196,000
Reconciled Depreciation
24,300
24,300
24,300
23,600
21,600
Net Income from Continuing Operation Net Minority Interest
63,700
63,700
48,900
45,000
39,000
Total Unusual Items Excluding Goodwill
--
--
--
-1,200
-7,300
Total Unusual Items
--
--
--
-1,200
-7,300
Normalized EBITDA
116,900
116,900
99,300
94,000
78,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-1,343.20
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade