259.10
-9.40
(-3.50%)
At close: 5:31:08 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
942,200
942,200
885,316
1,145,479
901,159
Cost of Revenue
308,053
308,053
329,944
404,599
320,934
Gross Profit
634,147
634,147
555,372
740,880
580,225
Operating Expense
381,942
381,942
342,730
373,841
316,612
Operating Income
252,205
252,205
212,642
367,039
263,613
Net Non Operating Interest Income Expense
-4,686
-4,686
-3,962
-2,630
-5,830
Pretax Income
252,590
252,590
207,085
356,450
257,735
Tax Provision
40,791
40,791
16,775
49,671
40,295
Net Income Common Stockholders
211,799
211,799
190,310
306,779
217,440
Diluted NI Available to Com Stockholders
211,799
211,799
190,310
306,779
217,440
Basic EPS
7.06
--
6.35
10.23
7.25
Diluted EPS
7.06
--
6.34
10.22
7.24
Basic Average Shares
29,997
--
29,984
29,986
29,991
Diluted Average Shares
29,997
--
30,004
30,010
30,021
Total Operating Income as Reported
139,182
--
--
359,446
264,862
Rent Expense Supplemental
681
681
368
304
328
Total Expenses
689,995
689,995
672,674
778,440
637,546
Net Income from Continuing & Discontinued Operation
211,799
211,799
190,310
306,779
217,440
Normalized Income
211,767.14
211,767.14
190,199.72
306,764.36
217,344.63
Interest Income
1,281
1,281
1,309
441
146
Interest Expense
5,774
5,774
5,308
3,576
3,517
Net Interest Income
-4,686
-4,686
-3,962
-2,630
-5,830
EBIT
258,364
258,364
212,393
360,026
261,252
EBITDA
301,851
301,851
254,720
400,995
304,310
Reconciled Cost of Revenue
308,053
308,053
329,944
404,599
320,934
Reconciled Depreciation
43,487
43,487
42,327
40,168
43,058
Net Income from Continuing Operation Net Minority Interest
211,799
211,799
190,310
306,779
217,440
Total Unusual Items Excluding Goodwill
38
38
120
17
113
Total Unusual Items
38
38
120
17
113
Normalized EBITDA
301,813
301,813
254,600
400,978
304,197
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.14
6.14
9.72
2.36
17.63
12/31/2021 - 4/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ACLN.SW Accelleron Industries AG
35.94
-1.75%
OERL.SW OC Oerlikon Corporation AG
3.0600
-7.44%
MEDX.SW medmix AG
8.93
-4.08%
SUN.SW Sulzer Ltd
122.80
-4.66%
BCHN.SW Burckhardt Compression Holding AG
506.00
-4.71%
INRN.SW Interroll Holding AG
1,678.00
-5.30%
GF.SW Georg Fischer AG
53.90
-5.60%
KARN.SW Kardex Holding AG
194.20
-3.86%
BUCN.SW Bucher Industries AG
316.00
-3.95%
MTG.SW Meier Tobler Group AG
31.20
+1.30%