Unlock stock picks and a broker-level newsfeed that powers Wall Street.
34.35
-1.85
(-5.12%)
At close: April 4 at 5:35:53 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,640,000
15,640,000
18,053,000
21,065,000
20,275,000
Cost of Revenue
14,060,000
14,060,000
15,803,000
16,777,000
14,533,000
Gross Profit
1,580,000
1,580,000
2,250,000
4,288,000
5,742,000
Operating Expense
1,425,000
1,425,000
1,401,000
1,166,000
1,182,000
Operating Income
155,000
155,000
849,000
3,122,000
4,560,000
Net Non Operating Interest Income Expense
49,000
49,000
46,000
-136,000
-338,000
Other Income Expense
234,000
234,000
152,000
273,000
122,000
Pretax Income
438,000
438,000
1,047,000
3,259,000
4,344,000
Tax Provision
54,000
54,000
152,000
735,000
170,000
Net Income Common Stockholders
384,000
384,000
895,000
2,524,000
4,174,000
Average Dilution Earnings
13,000
13,000
13,000
13,000
--
Diluted NI Available to Com Stockholders
397,000
397,000
908,000
2,537,000
4,174,000
Basic EPS
1.75
1.71
3.98
10.22
15.77
Diluted EPS
1.58
1.57
3.56
9.16
14.88
Basic Average Shares
224,300.50
224,817
224,761
246,986
264,667
Diluted Average Shares
254,643
254,004
255,360
276,963
280,444
Total Expenses
15,485,000
15,485,000
17,204,000
17,943,000
15,715,000
Interest Income
96,000
96,000
141,000
44,000
4,000
Interest Expense
24,000
24,000
72,000
159,000
313,000
Net Interest Income
49,000
49,000
46,000
-136,000
-338,000
Net Income from Continuing & Discontinued Operation
384,000
384,000
895,000
2,524,000
4,174,000
Normalized Income
392,767.12
392,767.12
995,014.33
2,695,932.49
4,370,016.57
EBIT
462,000
462,000
1,119,000
3,418,000
4,657,000
EBITDA
1,375,000
1,375,000
2,035,000
4,209,000
5,448,000
Reconciled Cost of Revenue
14,060,000
14,060,000
15,803,000
16,777,000
14,533,000
Reconciled Depreciation
913,000
913,000
916,000
791,000
791,000
Net Income from Continuing Operation Net Minority Interest
384,000
384,000
895,000
2,524,000
4,174,000
Total Unusual Items Excluding Goodwill
-10,000
-10,000
-117,000
-222,000
-204,000
Total Unusual Items
-10,000
-10,000
-117,000
-222,000
-204,000
Normalized EBITDA
1,385,000
1,385,000
2,152,000
4,431,000
5,652,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,232.88
-1,232.88
-16,985.67
-50,067.51
-7,983.43
12/31/2021 - 11/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade