At close: December 20 at 4:00:02 PM EST
After hours: December 20 at 6:13:10 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,799,000.00
3,906,000.00
4,169,000.00
4,122,000.00
4,037,000.00
Cost of Revenue
1,635,000.00
1,728,000.00
1,971,000.00
1,908,000.00
1,793,000.00
Gross Profit
2,164,000.00
2,178,000.00
2,198,000.00
2,214,000.00
2,244,000.00
Operating Expense
1,990,000.00
2,024,000.00
2,108,000.00
2,023,000.00
2,051,000.00
Operating Income
174,000.00
154,000.00
90,000.00
191,000.00
193,000.00
Net Non Operating Interest Income Expense
-175,000.00
-186,000.00
-155,000.00
-169,000.00
-104,000.00
Other Income Expense
5,000.00
143,000.00
137,000.00
158,000.00
161,000.00
Pretax Income
4,000.00
111,000.00
72,000.00
180,000.00
250,000.00
Tax Provision
26,000.00
53,000.00
37,000.00
20,000.00
17,000.00
Net Income Common Stockholders
-30,000.00
54,000.00
30,000.00
155,000.00
229,000.00
Diluted NI Available to Com Stockholders
-30,000.00
54,000.00
30,000.00
155,000.00
229,000.00
Basic EPS
0.84
0.64
0.35
1.80
2.66
Diluted EPS
0.83
0.63
0.35
1.77
2.62
Basic Average Shares
85,500.00
85,000.00
85,000.00
86,000.00
86,000.00
Diluted Average Shares
88,000.00
87,000.00
86,000.00
87,000.00
87,000.00
Total Operating Income as Reported
19,000.00
139,000.00
69,000.00
170,000.00
173,000.00
Total Expenses
3,625,000.00
3,752,000.00
4,079,000.00
3,931,000.00
3,844,000.00
Net Income from Continuing & Discontinued Operation
-30,000.00
54,000.00
30,000.00
155,000.00
229,000.00
Normalized Income
92,450.00
65,850.00
46,590.00
173,606.00
245,812.00
Interest Income
11,000.00
10,000.00
8,000.00
6,000.00
8,000.00
Interest Expense
186,000.00
196,000.00
163,000.00
175,000.00
112,000.00
Net Interest Income
-175,000.00
-186,000.00
-155,000.00
-169,000.00
-104,000.00
EBIT
190,000.00
307,000.00
235,000.00
355,000.00
362,000.00
EBITDA
855,000.00
963,000.00
935,000.00
1,033,000.00
1,045,000.00
Reconciled Cost of Revenue
1,635,000.00
1,728,000.00
1,971,000.00
1,908,000.00
1,793,000.00
Reconciled Depreciation
665,000.00
656,000.00
700,000.00
678,000.00
683,000.00
Net Income from Continuing Operation Net Minority Interest
-30,000.00
54,000.00
30,000.00
155,000.00
229,000.00
Total Unusual Items Excluding Goodwill
-155,000.00
-15,000.00
-21,000.00
-21,000.00
-18,000.00
Total Unusual Items
-155,000.00
-15,000.00
-21,000.00
-21,000.00
-18,000.00
Normalized EBITDA
1,010,000.00
978,000.00
956,000.00
1,054,000.00
1,063,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-32,550.00
-3,150.00
-4,410.00
-2,394.00
-1,188.00
12/31/2020 - 5/4/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TDS Telephone and Data Systems, Inc.
34.01
+0.80%
CCOI Cogent Communications Holdings, Inc.
77.34
+3.23%
LBRDA Liberty Broadband Corporation
76.70
+0.03%
TIGO Millicom International Cellular S.A.
24.45
-0.12%
SHEN Shenandoah Telecommunications Company
12.50
-1.65%
AMX América Móvil, S.A.B. de C.V.
14.25
+0.28%
BCE-PC.TO BCE Inc.
16.65
+0.24%
LBTYB Liberty Global Ltd.
12.75
+3.57%
CABO Cable One, Inc.
369.06
+3.76%
PHI PLDT Inc.
21.35
+0.57%