1.9320
-0.0180
(-0.92%)
At close: January 10 at 4:30:23 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,553,062.0000
2,553,062.0000
2,070,669.0000
1,943,149.0000
1,823,854.0000
Cost of Revenue
2,163,078.0000
2,163,078.0000
1,763,925.0000
1,668,652.0000
1,606,602.0000
Gross Profit
389,984.0000
389,984.0000
306,744.0000
274,497.0000
217,252.0000
Operating Expense
312,241.0000
312,241.0000
237,145.0000
214,966.0000
170,533.0000
Operating Income
77,743.0000
77,743.0000
69,599.0000
59,531.0000
46,719.0000
Net Non Operating Interest Income Expense
-21,924.0000
-21,924.0000
-9,533.0000
-7,192.0000
-6,126.0000
Pretax Income
52,898.0000
52,898.0000
54,676.0000
55,801.0000
33,531.0000
Tax Provision
7,750.0000
7,750.0000
8,970.0000
7,679.0000
5,720.0000
Net Income Common Stockholders
44,815.0000
44,815.0000
45,587.0000
48,077.0000
27,827.0000
Diluted NI Available to Com Stockholders
44,815.0000
44,815.0000
45,587.0000
48,077.0000
27,827.0000
Basic EPS
0.16
0.16
0.17
0.18
0.11
Diluted EPS
0.16
0.16
0.17
0.18
0.11
Basic Average Shares
273,015.0000
273,015.0000
272,557.0000
269,752.0000
262,436.0000
Diluted Average Shares
273,015.0000
273,015.0000
272,557.0000
269,752.0000
262,436.0000
Total Operating Income as Reported
67,708.0000
67,708.0000
53,155.0000
45,147.0000
39,944.0000
Total Expenses
2,475,319.0000
2,475,319.0000
2,001,070.0000
1,883,618.0000
1,777,135.0000
Net Income from Continuing & Discontinued Operation
44,815.0000
44,815.0000
45,587.0000
48,077.0000
27,827.0000
Normalized Income
47,251.1140
47,251.1140
50,039.1400
45,196.6160
33,836.7620
Interest Income
590.0000
590.0000
96.0000
37.0000
11.0000
Interest Expense
22,083.0000
22,083.0000
9,290.0000
6,926.0000
5,869.0000
Net Interest Income
-21,924.0000
-21,924.0000
-9,533.0000
-7,192.0000
-6,126.0000
EBIT
74,981.0000
74,981.0000
63,966.0000
62,727.0000
39,400.0000
EBITDA
110,387.0000
110,387.0000
92,436.0000
89,657.0000
59,394.0000
Reconciled Cost of Revenue
2,163,078.0000
2,163,078.0000
1,763,925.0000
1,668,652.0000
1,606,602.0000
Reconciled Depreciation
35,406.0000
35,406.0000
28,470.0000
26,930.0000
19,994.0000
Net Income from Continuing Operation Net Minority Interest
44,815.0000
44,815.0000
45,587.0000
48,077.0000
27,827.0000
Total Unusual Items Excluding Goodwill
-2,921.0000
-2,921.0000
-5,390.0000
3,462.0000
-7,062.0000
Total Unusual Items
-2,921.0000
-2,921.0000
-5,390.0000
3,462.0000
-7,062.0000
Normalized EBITDA
113,308.0000
113,308.0000
97,826.0000
86,195.0000
66,456.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-484.8860
-484.8860
-937.8600
581.6160
-1,052.2380
12/31/2020 - 7/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade