As of 3:37 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
452,891.0000
477,690.0000
484,604.0000
440,285.0000
376,337.0000
Cost of Revenue
136,488.0000
137,023.0000
122,636.0000
119,092.0000
103,833.0000
Gross Profit
316,403.0000
340,667.0000
361,968.0000
321,193.0000
272,504.0000
Operating Expense
250,813.0000
242,960.0000
230,196.0000
202,650.0000
156,508.0000
Operating Income
65,590.0000
97,707.0000
131,772.0000
118,543.0000
115,996.0000
Net Non Operating Interest Income Expense
-43,882.0000
-49,229.0000
-60,812.0000
-65,484.0000
-74,294.0000
Other Income Expense
-113,261.0000
-30,838.0000
-17,882.0000
-919.0000
-82,747.0000
Pretax Income
-91,553.0000
17,640.0000
53,078.0000
52,140.0000
-41,045.0000
Tax Provision
-15,139.0000
7,944.0000
16,418.0000
13,034.0000
-34,476.0000
Earnings from Equity Interest Net of Tax
-2,814.0000
-5,131.0000
--
--
--
Net Income Common Stockholders
-80,719.0000
2,050.0000
34,343.0000
36,791.0000
-8,113.0000
Diluted NI Available to Com Stockholders
-80,719.0000
2,050.0000
34,343.0000
36,791.0000
-8,113.0000
Basic EPS
-1.66
0.04
0.76
0.76
-0.18
Diluted EPS
-1.66
0.04
0.72
0.71
-0.18
Basic Average Shares
48,412.4990
47,645.6780
48,928.0630
50,163.6000
45,041.4670
Diluted Average Shares
48,935.4780
50,243.8100
52,174.3370
54,136.6410
45,041.4670
Total Operating Income as Reported
-66,965.0000
-31,571.0000
91,089.0000
116,439.0000
31,596.0000
Total Expenses
387,301.0000
379,983.0000
352,832.0000
321,742.0000
260,341.0000
Net Income from Continuing & Discontinued Operation
-80,719.0000
2,050.0000
34,343.0000
36,791.0000
-8,113.0000
Normalized Income
14,249.9314
102,318.3800
57,812.8150
43,580.7500
55,611.6200
Interest Income
7,342.0000
6,967.0000
939.0000
218.0000
213.0000
Interest Expense
51,224.0000
56,196.0000
61,751.0000
65,702.0000
74,507.0000
Net Interest Income
-43,882.0000
-49,229.0000
-60,812.0000
-65,484.0000
-74,294.0000
EBIT
-40,329.0000
73,836.0000
114,829.0000
117,842.0000
33,462.0000
EBITDA
30,590.0000
145,241.0000
181,492.0000
183,650.0000
89,616.0000
Reconciled Cost of Revenue
72,460.0000
72,719.0000
66,007.0000
62,573.0000
57,420.0000
Reconciled Depreciation
70,919.0000
71,405.0000
66,663.0000
65,808.0000
56,154.0000
Net Income from Continuing Operation Net Minority Interest
-80,719.0000
2,050.0000
34,343.0000
36,791.0000
-8,113.0000
Total Unusual Items Excluding Goodwill
-113,784.0000
-126,922.0000
-33,965.0000
-9,053.0000
-87,294.0000
Total Unusual Items
-113,784.0000
-126,922.0000
-33,965.0000
-9,053.0000
-87,294.0000
Normalized EBITDA
144,374.0000
272,163.0000
215,457.0000
192,703.0000
176,910.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-18,815.0686
-26,653.6200
-10,495.1850
-2,263.2500
-23,569.3800
12/31/2020 - 5/6/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BBGI Beasley Broadcast Group, Inc.
8.30
-6.85%
SALM Salem Media Group, Inc.
0.2200
0.00%
MDIA MediaCo Holding Inc.
1.3250
+3.52%
CMLS Cumulus Media Inc.
0.8000
+1.10%
PBSFY ProSiebenSat.1 Media SE
1.1800
-0.84%
FHLD Freedom Holdings, Inc.
0.1500
+15.38%
MFEA.MC MFE-Mediaforeurope N.V.
2.7500
-4.18%
SSP The E.W. Scripps Company
2.0150
+0.75%
GTN-A Gray Television, Inc.
6.88
-5.62%
MMT.PA Métropole Télévision S.A.
10.50
-3.49%