0.0059
0.0000
(0.00%)
As of 9:30:09 AM EST. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
314,849.3770
262,519.4240
325,618.4920
1,014,486.6800
371,887.2720
Cost of Revenue
311,030.8770
261,699.4120
309,204.6230
986,152.0080
357,123.5440
Gross Profit
3,818.5000
820.0120
16,413.8690
28,334.6720
14,763.7280
Operating Expense
6,436.7380
6,353.9520
6,026.1470
9,268.5790
10,994.7400
Operating Income
-2,618.2380
-5,533.9400
10,387.7220
19,066.0930
3,768.9880
Net Non Operating Interest Income Expense
-4,988.6560
-4,360.2420
-3,836.5110
-6,409.0660
-1,781.8280
Other Income Expense
-4,128.6360
-5,888.2560
3,052.3400
-6,708.1750
258.2060
Pretax Income
-11,735.5300
-15,782.4380
9,603.5510
5,948.8520
2,245.3660
Tax Provision
-4,825.8410
-8,669.2350
1,388.9830
2,414.2980
519.8690
Net Income Common Stockholders
-6,999.5390
-7,019.2620
8,201.7730
-1,031.1710
1,725.4970
Average Dilution Earnings
--
--
--
--
1,350.3890
Diluted NI Available to Com Stockholders
-6,999.5390
-7,019.2620
8,201.7730
-1,031.1710
3,075.8860
Basic EPS
-0.01
-0.01
0.01
-0.00
0.00
Diluted EPS
-0.01
-0.01
0.00
-0.00
0.00
Basic Average Shares
799,141.7700
799,141.7700
785,412.5000
605,817.1800
1,408,941.7220
Diluted Average Shares
799,141.7700
799,141.7700
9,664,238.1540
605,817.1800
10,030,364.0610
Total Operating Income as Reported
-1,342.5070
-4,382.4200
10,524.3780
16,524.4170
3,528.9880
Rent Expense Supplemental
5,641.0730
5,375.2140
3,077.9750
2,022.3960
1,815.1940
Total Expenses
317,467.6150
268,053.3640
315,230.7700
995,420.5870
368,118.2840
Interest Expense
4,988.6560
4,360.2420
3,836.5110
6,409.0660
1,781.8280
Net Interest Income
-4,988.6560
-4,360.2420
-3,836.5110
-6,409.0660
-1,781.8280
Net Income from Continuing & Discontinued Operation
-6,999.5390
-7,019.2620
8,201.7730
3,534.5540
1,725.4970
Normalized Income
-2,846.0153
-1,704.8649
7,449.6013
8,881.4123
1,527.0734
EBIT
-6,746.8740
-11,422.1960
13,440.0620
12,357.9180
4,027.1940
EBITDA
-1,355.5430
-6,533.3480
16,459.1890
14,529.6980
5,988.7210
Reconciled Cost of Revenue
311,030.8770
261,699.4120
309,204.6230
986,152.0080
357,123.5440
Reconciled Depreciation
5,391.3310
4,888.8480
3,019.1270
2,171.7800
1,961.5270
Net Income from Continuing Operation Net Minority Interest
-6,999.5390
-7,019.2620
8,201.7730
3,534.5540
1,725.4970
Total Unusual Items Excluding Goodwill
-5,257.6250
-6,727.0850
879.7330
-6,768.1750
258.2060
Total Unusual Items
-5,257.6250
-6,727.0850
879.7330
-6,768.1750
258.2060
Normalized EBITDA
3,902.0820
193.7370
15,579.4560
21,297.8730
5,730.5150
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-1,104.1013
-1,412.6879
127.5613
-1,421.3168
59.7824
5/31/2021 - 1/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade