Unlock stock picks and a broker-level newsfeed that powers Wall Street.
50.40
+4.93
+(10.84%)
At close: March 14 at 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,431,599
5,431,599
4,897,288
7,270,406
6,289,369
Cost of Revenue
3,958,998
3,958,998
3,199,994
4,015,101
3,486,604
Gross Profit
1,472,601
1,472,601
1,697,294
3,255,305
2,802,765
Operating Expense
775,913
775,913
707,405
848,693
251,004
Operating Income
696,688
696,688
989,889
2,406,612
2,551,761
Net Non Operating Interest Income Expense
-152,766
-152,766
106,674
73,389
206,044
Pretax Income
784,044
784,044
1,165,461
2,051,990
3,035,323
Tax Provision
226,926
226,926
374,188
717,687
1,031,490
Net Income Common Stockholders
555,596
555,596
787,508
1,325,921
1,984,764
Diluted NI Available to Com Stockholders
555,596
555,596
787,508
1,325,921
1,984,764
Basic EPS
4.73
4.73
7.14
11.23
15.47
Diluted EPS
4.73
4.73
7.14
11.23
15.47
Basic Average Shares
110,275
110,275
103,511
110,916.30
120,467.87
Diluted Average Shares
112,722.84
110,275
103,511
110,916.30
120,467.87
Total Operating Income as Reported
--
--
--
2,051,595
2,916,490
Total Expenses
4,734,911
4,734,911
3,907,399
4,863,794
3,737,608
Net Income from Continuing & Discontinued Operation
555,596
555,596
787,508
1,325,921
1,984,764
Normalized Income
416,598.60
416,598.60
897,437.86
1,401,422.22
1,781,389.39
Interest Income
179,708
179,708
263,025
273,449
146,248
Interest Expense
349,321
349,321
181,024
211,388
138,048
Net Interest Income
-152,766
-152,766
106,674
73,389
206,044
EBIT
1,133,365
1,133,365
1,346,485
2,263,378
3,173,371
EBITDA
1,456,343
1,456,343
1,593,462
2,510,672
3,392,724
Reconciled Cost of Revenue
3,958,998
3,958,998
3,199,994
4,015,101
3,486,604
Reconciled Depreciation
322,978
322,978
246,977
247,294
219,353
Net Income from Continuing Operation Net Minority Interest
555,596
555,596
787,508
1,325,921
1,984,764
Total Unusual Items Excluding Goodwill
195,614
195,614
-161,915
-116,120
308,050
Total Unusual Items
195,614
195,614
-161,915
-116,120
308,050
Normalized EBITDA
1,260,729
1,260,729
1,755,377
2,626,792
3,084,674
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
56,616.60
56,616.60
-51,985.14
-40,618.78
104,675.39
12/31/2021 - 1/18/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DEXP3.SA Dexxos Participações S.A.
8.15
-0.12%
CRPG6.SA Tronox Pigmentos do Brasil S.A.
18.51
0.00%
CRPG3.SA Tronox Pigmentos do Brasil S.A.
21.15
0.00%
CRPG5.SA Tronox Pigmentos do Brasil S.A.
18.68
+0.11%
BRKM3.SA Braskem S.A.
11.19
+3.71%
KEMIRA.HE Kemira Oyj
21.90
+0.92%
BRKM5.SA Braskem S.A.
11.06
+3.56%