606.20
-52.80
(-8.01%)
At close: 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,556,961
16,574,161
13,024,201
12,479,820
11,899,183
Cost of Revenue
7,389,518
6,849,118
5,703,305
4,405,414
4,013,704
Gross Profit
11,167,443
9,725,043
7,320,896
8,074,406
7,885,479
Operating Expense
10,164,169
9,854,969
8,876,715
8,183,416
7,812,724
Operating Income
1,003,274
-129,926
-1,555,819
-109,010
72,755
Net Non Operating Interest Income Expense
-194,886
-219,886
-167,963
3,724
178,209
Pretax Income
-132,261
-616,661
-1,763,629
219,689
514,794
Tax Provision
156,782
88,082
258,647
-110,928
171,546
Net Income Common Stockholders
-289,043
-704,743
-2,022,276
330,617
343,248
Diluted NI Available to Com Stockholders
-289,043
-704,743
-2,022,276
330,617
343,248
Basic EPS
-4.10
-10.01
-28.72
4.70
4.88
Diluted EPS
-4.14
-10.01
-28.72
4.68
4.88
Basic Average Shares
70,359.38
70,403.90
70,413.51
70,405.75
70,405.75
Diluted Average Shares
70,535.82
70,403.90
70,413.51
70,579.13
70,405.75
Rent Expense Supplemental
--
11,316
8,558
19,195
16,300
Total Expenses
17,553,687
16,704,087
14,580,020
12,588,830
11,826,428
Net Income from Continuing & Discontinued Operation
-289,043
-704,743
-2,022,276
330,617
343,248
Normalized Income
533,602.60
-209,635
-1,800,715.50
360,741.05
275,063.84
Interest Income
--
6,726
5,162
64,777
229,395
Interest Expense
196,547
221,547
162,521
50,208
44,000
Net Interest Income
-194,886
-219,886
-167,963
3,724
178,209
EBIT
64,286
-395,114
-1,601,108
269,897
558,794
EBITDA
1,222,591
737,291
-466,671
1,182,189
1,402,988
Reconciled Cost of Revenue
7,389,518
6,849,118
5,703,305
4,405,414
4,013,704
Reconciled Depreciation
1,158,305
1,132,405
1,134,437
912,292
844,194
Net Income from Continuing Operation Net Minority Interest
-289,043
-704,743
-2,022,276
330,617
343,248
Total Unusual Items Excluding Goodwill
-1,175,208
-495,108
-316,515
-43,513
111,194
Total Unusual Items
-1,175,208
-495,108
-316,515
-43,513
111,194
Normalized EBITDA
2,397,799
1,232,399
-150,156
1,225,702
1,291,794
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-352,562.40
--
-94,954.50
-13,388.95
43,009.84
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade