0.4990
-0.0318
(-5.99%)
At close: January 10 at 4:00:00 PM EST
0.4940
-0.01
(-1.00%)
After hours: January 10 at 7:41:11 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
155,926.0000
184,653.0000
187,589.0000
148,508.0000
Cost of Revenue
121,296.0000
146,772.0000
167,442.0000
140,095.0000
Gross Profit
34,630.0000
37,881.0000
20,147.0000
8,413.0000
Operating Expense
81,009.0000
83,985.0000
73,699.0000
58,171.0000
Operating Income
-46,379.0000
-46,104.0000
-53,552.0000
-49,758.0000
Net Non Operating Interest Income Expense
-16,790.0000
-46,291.0000
-31,447.0000
-3,707.0000
Other Income Expense
153,632.0000
164,984.0000
-10,983.0000
-2,874.0000
Pretax Income
90,463.0000
72,589.0000
-95,982.0000
-56,339.0000
Tax Provision
-1,991.0000
-2,140.0000
--
--
Net Income Common Stockholders
92,454.0000
74,729.0000
-95,982.0000
-56,339.0000
Diluted NI Available to Com Stockholders
92,454.0000
74,729.0000
-95,982.0000
-56,339.0000
Basic EPS
6.88
26.98
-7.70
-4.52
Diluted EPS
6.88
25.36
-7.70
-4.52
Basic Average Shares
13,430.5460
2,770.1900
12,458.0380
12,458.0380
Diluted Average Shares
13,430.5460
2,946.4470
12,458.0380
12,458.0380
Total Operating Income as Reported
-46,379.0000
-46,104.0000
-53,552.0000
-49,758.0000
Total Expenses
202,305.0000
230,757.0000
241,141.0000
198,266.0000
Net Income from Continuing & Discontinued Operation
92,454.0000
74,729.0000
-95,982.0000
-56,339.0000
Normalized Income
-28,383.6100
-55,608.3600
-84,999.0000
-53,465.0000
Interest Income
1,445.0000
509.0000
7.0000
5.0000
Interest Expense
18,235.0000
46,800.0000
31,454.0000
3,712.0000
Net Interest Income
-16,790.0000
-46,291.0000
-31,447.0000
-3,707.0000
EBIT
108,698.0000
119,389.0000
-64,528.0000
-52,627.0000
EBITDA
113,444.0000
121,049.0000
-63,556.0000
-52,385.0000
Reconciled Cost of Revenue
120,678.0000
146,102.0000
166,767.0000
140,095.0000
Reconciled Depreciation
4,746.0000
1,660.0000
972.0000
242.0000
Net Income from Continuing Operation Net Minority Interest
92,454.0000
74,729.0000
-95,982.0000
-56,339.0000
Total Unusual Items Excluding Goodwill
152,959.0000
164,984.0000
-10,983.0000
-2,874.0000
Total Unusual Items
152,959.0000
164,984.0000
-10,983.0000
-2,874.0000
Normalized EBITDA
-39,515.0000
-43,935.0000
-52,573.0000
-49,511.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
Tax Effect of Unusual Items
32,121.3900
34,646.6400
--
--
12/31/2021 - 10/19/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AUUD Auddia Inc.
0.5141
-1.12%
LYT Lytus Technologies Holdings PTV. Ltd.
0.7073
-5.64%
PET Wag! Group Co.
0.2651
-2.18%
AMOD Alpha Modus Holdings, Inc.
1.9200
-14.67%
SBIG SpringBig Holdings, Inc.
0.0790
-7.06%
STEC Santech Holdings Limited
0.7475
-3.67%
RYDE Ryde Group Ltd.
0.5048
+3.02%
IFBD Infobird Co., Ltd
2.2750
+2.94%
NTWK NetSol Technologies, Inc.
2.6500
-1.85%
EGHT 8x8, Inc.
2.5900
-2.26%