At close: December 13 at 4:00:01 PM EST
After hours: December 13 at 5:59:22 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,979,000.00
1,734,500.00
2,374,300.00
2,101,600.00
1,398,600.00
Cost of Revenue
1,643,500.00
1,457,200.00
1,909,300.00
1,671,600.00
1,106,800.00
Gross Profit
335,500.00
277,300.00
465,000.00
430,000.00
291,800.00
Operating Expense
265,700.00
242,100.00
267,200.00
244,300.00
170,400.00
Operating Income
69,800.00
35,200.00
197,800.00
185,700.00
121,400.00
Net Non Operating Interest Income Expense
-43,200.00
-44,700.00
-33,000.00
-23,800.00
-16,000.00
Other Income Expense
8,300.00
-1,800.00
-76,500.00
-7,600.00
-5,700.00
Pretax Income
34,900.00
-11,300.00
88,300.00
154,300.00
99,700.00
Tax Provision
22,000.00
10,900.00
37,900.00
27,900.00
19,300.00
Net Income Common Stockholders
3,600.00
-31,100.00
40,400.00
119,500.00
77,600.00
Diluted NI Available to Com Stockholders
3,600.00
-31,100.00
40,400.00
119,500.00
77,600.00
Basic EPS
0.07
-0.70
0.89
2.75
1.93
Diluted EPS
0.07
-0.70
0.88
2.69
1.89
Basic Average Shares
44,700.00
44,700.00
45,200.00
43,498.00
40,198.00
Diluted Average Shares
45,150.00
44,700.00
45,700.00
44,351.00
41,074.00
Total Operating Income as Reported
69,800.00
35,200.00
120,400.00
185,700.00
121,400.00
Total Expenses
1,909,200.00
1,699,300.00
2,176,500.00
1,915,900.00
1,277,200.00
Net Income from Continuing & Discontinued Operation
3,600.00
-31,100.00
40,400.00
119,500.00
77,600.00
Normalized Income
3,600.00
-31,100.00
101,546.00
119,500.00
77,600.00
Interest Income
5,500.00
4,100.00
900.00
400.00
900.00
Interest Expense
48,700.00
48,800.00
33,900.00
24,200.00
16,900.00
Net Interest Income
-43,200.00
-44,700.00
-33,000.00
-23,800.00
-16,000.00
EBIT
83,600.00
37,500.00
122,200.00
178,500.00
116,600.00
EBITDA
157,500.00
99,200.00
190,600.00
246,000.00
161,400.00
Reconciled Cost of Revenue
1,643,500.00
1,457,200.00
1,909,300.00
1,671,600.00
1,106,800.00
Reconciled Depreciation
73,900.00
61,700.00
68,400.00
67,500.00
44,800.00
Net Income from Continuing Operation Net Minority Interest
3,600.00
-31,100.00
40,400.00
119,500.00
77,600.00
Total Unusual Items Excluding Goodwill
--
--
-77,400.00
--
--
Total Unusual Items
--
--
-77,400.00
--
--
Normalized EBITDA
157,500.00
99,200.00
268,000.00
246,000.00
161,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-16,254.00
--
--
12/31/2020 - 3/25/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COHU Cohu, Inc.
27.16
-0.29%
FORM FormFactor, Inc.
42.50
-0.63%
ICHR Ichor Holdings, Ltd.
32.35
-3.00%
ACMR ACM Research, Inc.
15.59
+2.16%
ACLS Axcelis Technologies, Inc.
75.29
-0.49%
VECO Veeco Instruments Inc.
27.68
-0.22%
KLIC Kulicke and Soffa Industries, Inc.
49.48
+0.10%
ONTO Onto Innovation Inc.
167.09
+0.38%
AMKR Amkor Technology, Inc.
26.54
+0.61%
ENTG Entegris, Inc.
106.66
-0.60%