0.5920
-0.0280
(-4.52%)
As of 12:13:48 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,864.7980
1,864.7980
2,127.3250
742.4820
251.2020
Cost of Revenue
1,330.3230
1,330.3230
2,212.7070
926.2310
1,312.2040
Gross Profit
534.4750
534.4750
-85.3820
-183.7490
-1,061.0020
Operating Expense
855.4390
855.4390
815.8070
1,107.5590
845.0270
Operating Income
-320.9640
-320.9640
-901.1890
-1,291.3080
-1,906.0290
Net Non Operating Interest Income Expense
-524.9910
-524.9910
-9.1010
-3.4810
-0.7490
Pretax Income
-1,326.6620
-1,326.6620
-5,239.3860
-1,323.4820
-2,430.5580
Tax Provision
55.3110
55.3110
--
--
0.2830
Net Income Common Stockholders
-1,381.9730
-1,381.9730
-5,239.3860
-1,323.4820
-2,430.7630
Diluted NI Available to Com Stockholders
-1,381.9730
-1,381.9730
-5,239.3860
-1,323.4820
-2,430.7630
Basic EPS
-0.07
--
-0.46
-0.15
-0.33
Diluted EPS
-0.07
--
-0.46
-0.15
-0.33
Basic Average Shares
19,135.8040
--
11,309.5130
8,733.8780
7,393.7500
Diluted Average Shares
19,135.8040
--
11,309.5130
8,733.8780
7,393.7500
Rent Expense Supplemental
55.7350
55.7350
146.4610
166.0600
152.0460
Total Expenses
2,185.7620
2,185.7620
3,028.5140
2,033.7900
2,157.2310
Net Income from Continuing & Discontinued Operation
-1,381.9730
-1,381.9730
-5,239.3860
-1,323.4820
-2,430.7630
Normalized Income
-1,016.6281
-1,016.6281
-910.2810
-1,294.7910
-2,032.0480
Interest Expense
525.0630
525.0630
9.1120
3.4810
0.7490
Net Interest Income
-524.9910
-524.9910
-9.1010
-3.4810
-0.7490
EBIT
-801.5990
-801.5990
-5,230.2740
-1,320.0010
-2,429.8090
EBITDA
-207.6850
-207.6850
-4,747.3040
-524.7420
-1,832.7280
Reconciled Cost of Revenue
1,330.3230
1,330.3230
2,212.7070
926.2310
1,312.2040
Reconciled Depreciation
593.9140
593.9140
482.9700
795.2590
597.0810
Net Income from Continuing Operation Net Minority Interest
-1,381.9730
-1,381.9730
-5,239.3860
-1,323.4820
-2,430.7630
Total Unusual Items Excluding Goodwill
-480.7170
-480.7170
-4,329.1050
-28.6910
-524.6250
Total Unusual Items
-480.7170
-480.7170
-4,329.1050
-28.6910
-524.6250
Normalized EBITDA
273.0320
273.0320
-418.1990
-496.0510
-1,308.1030
Tax Rate for Calcs
0.0002
0.0002
--
--
0.0002
Tax Effect of Unusual Items
-115.3721
-115.3721
--
--
-125.9100
12/31/2020 - 11/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade