22.00
+1.50
+(7.32%)
As of 2:19:48 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64,745
48,162
42,986
29,608
19,713
Cost of Revenue
23,530
18,182
18,974
12,666
8,992
Gross Profit
41,215
29,980
24,012
16,942
10,721
Operating Expense
22,437
20,656
18,360
14,748
12,871
Operating Income
18,778
9,324
5,652
2,194
-2,150
Net Non Operating Interest Income Expense
-2,697
-2,196
-2,820
-1,164
-3,438
Other Income Expense
-21,382
-19,841
-1,382
13,510
-11,441
Pretax Income
-5,301
-12,713
1,450
14,540
-17,029
Tax Provision
7,121
7,885
4,647
8,821
-5,999
Net Income Common Stockholders
-12,422
-20,598
-3,197
5,719
-11,030
Diluted NI Available to Com Stockholders
-12,422
-20,598
-3,197
5,719
-11,030
Basic EPS
-0.05
-0.09
-0.01
0.03
-0.06
Diluted EPS
-0.05
-0.09
-0.01
0.03
-0.06
Basic Average Shares
234,946.83
233,487.07
213,210.56
210,160.21
183,780.58
Diluted Average Shares
234,946.83
233,487.07
213,210.56
217,678.08
183,780.58
Total Expenses
45,967
38,838
37,334
27,414
21,863
Interest Income
51
101
97
65
32
Interest Expense
2,678
2,508
2,558
860
1,404
Net Interest Income
-2,697
-2,196
-2,820
-1,164
-3,438
Net Income from Continuing & Discontinued Operation
-12,422
-20,598
-3,197
5,719
-11,030
Normalized Income
5,283.50
-8,693.40
-2,177.22
-4,210.85
-3,619.45
EBIT
-2,623
-10,205
4,008
15,400
-15,625
EBITDA
5,912
-4,196
8,341
18,815
-12,121
Reconciled Cost of Revenue
23,530
18,182
18,974
12,666
8,992
Reconciled Depreciation
8,535
6,009
4,333
3,415
3,504
Net Income from Continuing Operation Net Minority Interest
-12,422
-20,598
-3,197
5,719
-11,030
Total Unusual Items Excluding Goodwill
-20,830
-19,841
-1,382
13,510
-11,441
Total Unusual Items
-20,830
-19,841
-1,382
13,510
-11,441
Normalized EBITDA
26,742
15,645
9,723
5,305
-680
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,124.50
-7,936.40
-362.22
3,580.15
-4,030.45
12/31/2020 - 6/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PRD.L Predator Oil & Gas Holdings Plc
2.6480
-5.43%
ECO.L Eco (Atlantic) Oil & Gas Ltd.
7.70
-0.65%
AXL.L Arrow Exploration Corp.
15.50
0.00%
TRP.L Tower Resources plc
0.0245
-3.92%
ALVOF Alvopetro Energy Ltd.
3.3000
0.00%
LU0.SG Kistos Holdings PLC
1.3800
-4.83%
GHU.SG ADX Energy Ltd
0.0130
+10.17%
3ZX1.BE Sintana Energy Inc
0.2900
-2.03%
ADXRF ADX ENERGY LTD
0.0190
0.00%
P13A.F Obsidian Energy Ltd.
3.7400
-12.21%