Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
112.42
-2.10
(-1.83%)
At close: February 28 at 8:10:55 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,458,036
4,458,036
4,153,945
3,826,321
2,841,839
Cost of Revenue
2,179,824
2,179,824
2,110,015
2,012,744
1,451,126
Gross Profit
2,278,212
2,278,212
2,043,930
1,813,577
1,390,713
Operating Expense
2,318,647
2,318,647
2,434,234
2,844,527
2,306,297
Operating Income
-40,435
-40,435
-390,304
-1,030,950
-915,584
Other Income Expense
-48,178
-48,178
-606,425
-212,682
-45,345
Pretax Income
-88,613
-88,613
-996,729
-1,243,632
-960,929
Tax Provision
20,790
20,790
18,712
12,513
-11,029
Net Income Common Stockholders
-109,403
-109,403
-1,015,441
-1,256,145
-949,900
Diluted NI Available to Com Stockholders
-109,403
-109,403
-1,015,441
-1,256,145
-949,900
Basic EPS
-0.66
-0.66
-5.54
-6.86
-5.45
Diluted EPS
-0.66
-0.66
-5.54
-6.86
-5.45
Basic Average Shares
165,925.13
165,925.13
183,327.84
182,994.04
174,180.47
Diluted Average Shares
165,925.13
165,925.13
183,327.84
182,994.04
174,180.47
Total Operating Income as Reported
-53,708
-53,708
-876,541
-1,205,308
-915,584
Total Expenses
4,498,471
4,498,471
4,544,249
4,857,271
3,757,423
Net Income from Continuing & Discontinued Operation
-109,403
-109,403
-1,015,441
-1,256,145
-949,900
Normalized Income
-92,423.53
-92,423.53
-594,852.11
-1,118,402.18
-949,900
EBIT
-40,435
-40,435
-390,304
-1,030,950
-915,584
EBITDA
165,549
165,549
-105,891
-751,823
-657,206
Reconciled Cost of Revenue
2,021,096
2,021,096
1,902,730
1,815,465
1,451,126
Reconciled Depreciation
205,984
205,984
284,413
279,127
258,378
Net Income from Continuing Operation Net Minority Interest
-109,403
-109,403
-1,015,441
-1,256,145
-949,900
Total Unusual Items Excluding Goodwill
-21,493
-21,493
-532,391
-174,358
--
Total Unusual Items
-21,493
-21,493
-532,391
-174,358
--
Normalized EBITDA
187,042
187,042
426,500
-577,465
-657,206
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,513.53
-4,513.53
-111,802.11
-36,615.18
--
12/31/2021 - 5/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NET.MX Cloudflare, Inc.
2,995.00
0.00%
PTX.DU Palantir Technologies Inc
79.28
-7.82%
CLBT Cellebrite DI Ltd.
18.56
+0.32%
IOT Samsara Inc.
47.68
+0.68%
TOST Toast, Inc.
38.60
+2.85%
ZS Zscaler, Inc.
196.23
+2.19%
AFRM Affirm Holdings, Inc.
64.15
+3.95%
XYZ Block, Inc.
65.30
+1.59%
PANW Palo Alto Networks, Inc.
190.43
+1.56%
ORCL Oracle Corporation
166.06
+0.79%