Tallinn - Delayed Quote EUR

AS Tallinna Sadam (TSM1T.TL)

Compare
1.1260
-0.0120
(-1.05%)
At close: 3:48:35 PM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
118,828.0000
--
121,703.0000
110,051.0000
107,358.0000
Cost of Revenue
54,558.0000
55,206.0000
51,641.0000
53,363.0000
44,491.0000
Gross Profit
64,270.0000
61,440.0000
70,062.0000
56,688.0000
62,867.0000
Operating Expense
36,274.0000
36,581.0000
39,049.0000
27,357.0000
26,961.0000
Operating Income
27,996.0000
--
31,013.0000
29,331.0000
35,906.0000
Net Non Operating Interest Income Expense
-6,587.0000
--
-1,599.0000
-1,276.0000
-1,495.0000
Pretax Income
20,848.0000
--
29,785.0000
28,887.0000
33,431.0000
Tax Provision
3,125.0000
--
4,193.0000
3,275.0000
4,913.0000
Net Income Common Stockholders
17,723.0000
--
25,592.0000
25,612.0000
28,518.0000
Diluted NI Available to Com Stockholders
17,723.0000
--
25,592.0000
25,612.0000
28,518.0000
Basic EPS
0.07
--
0.10
0.10
0.11
Diluted EPS
0.07
--
0.10
0.10
0.11
Basic Average Shares
263,000.0000
--
263,000.0000
263,000.0000
263,000.0000
Diluted Average Shares
263,000.0000
--
263,000.0000
263,000.0000
263,000.0000
Total Operating Income as Reported
27,826.0000
--
30,787.0000
29,758.0000
35,562.0000
Rent Expense Supplemental
1,295.0000
--
606.0000
687.0000
574.0000
Total Expenses
90,832.0000
--
90,690.0000
80,720.0000
71,452.0000
Net Income from Continuing & Discontinued Operation
17,723.0000
--
25,592.0000
25,612.0000
28,518.0000
Normalized Income
18,589.2575
--
26,011.3015
26,810.7200
28,964.9933
Interest Income
1,917.0000
--
387.0000
95.0000
200.0000
Interest Expense
8,494.0000
--
1,977.0000
1,369.0000
1,677.0000
Net Interest Income
-6,587.0000
--
-1,599.0000
-1,276.0000
-1,495.0000
EBIT
29,342.0000
--
31,762.0000
30,256.0000
35,108.0000
EBITDA
29,342.0000
--
31,762.0000
30,256.0000
35,108.0000
Reconciled Cost of Revenue
54,558.0000
55,206.0000
51,641.0000
53,363.0000
44,491.0000
Net Income from Continuing Operation Net Minority Interest
17,723.0000
--
25,592.0000
25,612.0000
28,518.0000
Total Unusual Items Excluding Goodwill
-1,019.0000
--
-488.0000
-1,352.0000
-524.0000
Total Unusual Items
-1,019.0000
--
-488.0000
-1,352.0000
-524.0000
Normalized EBITDA
30,361.0000
--
32,250.0000
31,608.0000
35,632.0000
Tax Rate for Calcs
0.0001
--
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-152.7425
--
-68.6985
-153.2800
-77.0067
12/31/2020 - 6/14/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers