3.0000
+0.0900
+(3.09%)
As of 10:59:22 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
223,821.0000
254,466.0000
359,563.0000
301,848.0000
215,894.0000
Cost of Revenue
208,947.0000
224,175.0000
294,230.0000
233,221.0000
190,044.0000
Gross Profit
14,874.0000
30,291.0000
65,333.0000
68,627.0000
25,850.0000
Operating Expense
13,558.0000
13,588.0000
14,851.0000
16,367.0000
13,954.0000
Operating Income
1,316.0000
16,703.0000
50,482.0000
52,260.0000
11,896.0000
Net Non Operating Interest Income Expense
-2,343.0000
-1,817.0000
-2,405.0000
-2,532.0000
-4,335.0000
Other Income Expense
574.0000
-3,379.0000
-3,866.0000
63,750.0000
-385.0000
Pretax Income
-453.0000
11,507.0000
44,211.0000
113,478.0000
7,176.0000
Tax Provision
2,053.0000
3,959.0000
11,105.0000
25,507.0000
2,045.0000
Net Income Common Stockholders
-2,506.0000
7,548.0000
33,106.0000
87,971.0000
5,131.0000
Diluted NI Available to Com Stockholders
-2,506.0000
7,548.0000
33,106.0000
87,971.0000
5,131.0000
Basic EPS
-0.09
0.27
1.17
3.09
0.18
Diluted EPS
-0.09
0.27
1.17
3.09
0.18
Basic Average Shares
26,802.3370
27,797.8130
28,396.9930
28,453.4850
28,773.3220
Diluted Average Shares
26,802.3370
27,797.8130
28,396.9930
28,453.4850
28,773.3220
Total Operating Income as Reported
1,316.0000
16,703.0000
50,482.0000
52,260.0000
11,896.0000
Total Expenses
222,505.0000
237,763.0000
309,081.0000
249,588.0000
203,998.0000
Interest Expense
2,200.0000
1,772.0000
2,377.0000
2,520.0000
4,316.0000
Net Interest Income
-2,343.0000
-1,817.0000
-2,405.0000
-2,532.0000
-4,335.0000
Net Income from Continuing & Discontinued Operation
-2,506.0000
7,548.0000
33,106.0000
87,971.0000
5,131.0000
Normalized Income
-2,993.9000
8,885.4791
34,308.6020
38,544.9699
5,251.1237
EBIT
1,747.0000
13,279.0000
46,588.0000
115,998.0000
11,492.0000
EBITDA
7,085.0000
18,298.0000
52,085.0000
121,841.0000
17,528.0000
Reconciled Cost of Revenue
208,947.0000
224,175.0000
294,230.0000
233,221.0000
190,044.0000
Reconciled Depreciation
5,338.0000
5,019.0000
5,497.0000
5,843.0000
6,036.0000
Net Income from Continuing Operation Net Minority Interest
-2,506.0000
7,548.0000
33,106.0000
87,971.0000
5,131.0000
Total Unusual Items Excluding Goodwill
574.0000
-2,039.0000
-1,606.0000
63,757.0000
-168.0000
Total Unusual Items
574.0000
-2,039.0000
-1,606.0000
63,757.0000
-168.0000
Normalized EBITDA
6,511.0000
20,337.0000
53,691.0000
58,084.0000
17,696.0000
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
86.1000
-701.5209
-403.3980
14,330.9699
-47.8763
12/31/2020 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASTL.TO Algoma Steel Group Inc.
11.99
+1.96%
ASTL Algoma Steel Group Inc.
8.38
+2.57%
MTUS Metallus Inc.
14.94
+3.97%
CIA.TO Champion Iron Limited
5.27
+1.45%
GGB Gerdau S.A.
2.8407
+2.18%
LIF.TO Labrador Iron Ore Royalty Corporation
29.92
+0.84%
NUE Nucor Corporation
123.27
+1.25%
X United States Steel Corporation
36.85
+0.97%
CLF Cleveland-Cliffs Inc.
10.38
+1.52%