0.2950
+0.0050
+(1.72%)
At close: 5:07:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
285,055.0000
285,055.0000
241,507.0000
249,884.0000
292,007.0000
Cost of Revenue
51,049.0000
51,049.0000
45,590.0000
46,983.0000
61,604.0000
Gross Profit
234,006.0000
234,006.0000
195,917.0000
202,901.0000
230,403.0000
Operating Expense
17,654.0000
17,654.0000
19,506.0000
23,249.0000
24,708.0000
Operating Income
216,352.0000
216,352.0000
176,411.0000
179,652.0000
205,695.0000
Net Non Operating Interest Income Expense
-92,574.0000
-92,574.0000
-80,830.0000
-73,251.0000
-83,267.0000
Pretax Income
208,258.0000
208,258.0000
298,874.0000
69,968.0000
-40,400.0000
Tax Provision
2,479.0000
2,479.0000
11,191.0000
14,061.0000
345.0000
Net Income Common Stockholders
197,909.0000
197,909.0000
273,374.0000
36,294.0000
-40,015.0000
Average Dilution Earnings
2,200.0000
2,200.0000
2,200.0000
2,582.0000
3,750.0000
Diluted NI Available to Com Stockholders
200,109.0000
200,109.0000
275,574.0000
38,876.0000
-36,265.0000
Basic EPS
0.04
--
0.05
0.01
-0.01
Diluted EPS
0.03
--
0.05
0.01
-0.01
Basic Average Shares
5,478,030.0000
--
5,457,206.0000
5,435,597.0000
5,408,541.0000
Diluted Average Shares
5,800,470.0000
--
5,778,470.0000
5,810,629.0000
5,408,541.0000
Rent Expense Supplemental
3,520.0000
3,520.0000
2,841.0000
2,113.0000
2,100.0000
Total Expenses
68,703.0000
68,703.0000
65,096.0000
70,232.0000
86,312.0000
Net Income from Continuing & Discontinued Operation
200,109.0000
200,109.0000
275,574.0000
38,876.0000
-36,265.0000
Normalized Income
219,107.1313
219,107.1313
255,749.1940
43,619.0819
-37,834.5300
Interest Income
964.0000
964.0000
988.0000
1,044.0000
793.0000
Interest Expense
87,871.0000
87,871.0000
67,078.0000
63,956.0000
75,101.0000
Net Interest Income
-92,574.0000
-92,574.0000
-80,830.0000
-73,251.0000
-83,267.0000
EBIT
296,129.0000
296,129.0000
365,952.0000
133,924.0000
34,701.0000
EBITDA
296,195.0000
296,195.0000
369,786.0000
139,006.0000
39,800.0000
Reconciled Cost of Revenue
51,049.0000
51,049.0000
45,590.0000
46,983.0000
61,604.0000
Reconciled Depreciation
66.0000
66.0000
3,834.0000
5,082.0000
5,099.0000
Net Income from Continuing Operation Net Minority Interest
200,109.0000
200,109.0000
275,574.0000
38,876.0000
-36,265.0000
Total Unusual Items Excluding Goodwill
-19,227.0000
-19,227.0000
20,596.0000
-5,936.0000
1,891.0000
Total Unusual Items
-19,227.0000
-19,227.0000
20,596.0000
-5,936.0000
1,891.0000
Normalized EBITDA
315,422.0000
315,422.0000
349,190.0000
144,942.0000
37,909.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
-228.8687
-228.8687
771.1940
-1,192.9181
321.4700
12/31/2020 - 1/27/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
K71U.SI Keppel REIT
0.8650
+1.17%
N2IU.SI Mapletree Pan Asia Commercial Trust
1.2100
+1.68%
UD1U.SI IREIT Global
0.2800
+1.82%
AJBU.SI Keppel DC REIT
2.1900
+2.34%
CMOU.SI Keppel Pacific Oak US REIT
0.2100
+2.44%
BTOU.SI Manulife US Real Estate Investment Trust
0.0870
+2.35%
5299.KL IGB Commercial Real Estate Investment Trust
0.5650
0.00%
5123.KL Sentral REIT
0.7950
+0.63%
MXNU.SI Elite UK REIT
0.2950
0.00%
0808.HK PROSPERITY REIT
1.220
0.00%