79.00
-1.50
(-1.86%)
At close: January 20 at 4:35:15 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,131.00
18,131.00
13,860.00
13,115.00
8,429.00
Cost of Revenue
14,215.00
14,215.00
13,713.00
15,225.00
--
Gross Profit
3,916.00
3,916.00
147.00
-2,110.00
--
Operating Expense
11,142.00
11,142.00
8,280.00
6,325.00
17,356.00
Operating Income
-7,226.00
-7,226.00
-8,133.00
-8,435.00
--
Pretax Income
-7,339.00
-7,339.00
-8,182.00
-8,422.00
-8,927.00
Tax Provision
-962.00
-962.00
-1,267.00
-986.00
2,476.00
Net Income Common Stockholders
-6,472.00
-6,472.00
-6,637.00
-7,071.00
-10,971.00
Diluted NI Available to Com Stockholders
-6,472.00
-6,472.00
-6,637.00
-7,071.00
-10,971.00
Basic EPS
-0.07
-0.07
-0.07
-0.09
-0.14
Diluted EPS
-0.07
-0.07
-0.07
-0.09
-0.14
Basic Average Shares
99,770.36
99,770.36
90,485.86
80,822.20
81,059.90
Diluted Average Shares
99,770.36
99,770.36
90,485.86
80,822.20
81,059.90
Rent Expense Supplemental
--
--
28.00
99.00
--
Total Expenses
25,357.00
25,357.00
21,993.00
21,550.00
--
Net Income from Continuing & Discontinued Operation
-6,472.00
-6,472.00
-6,637.00
-7,071.00
-10,971.00
Normalized Income
-5,414.29
-5,414.29
-6,703.74
-7,079.83
-10,971.00
Interest Income
1,871.00
--
--
1,681.00
2,578.00
Interest Expense
5,965.00
--
--
6,214.00
6,512.00
Net Interest Income
-4,094.00
--
--
-4,533.00
-3,934.00
EBIT
-7,226.00
-7,226.00
-8,133.00
-8,435.00
-2,415.00
EBITDA
-4,226.00
-4,226.00
-5,715.00
-6,768.00
-1,078.00
Reconciled Cost of Revenue
14,215.00
14,215.00
13,713.00
15,225.00
--
Reconciled Depreciation
3,000.00
3,000.00
2,418.00
1,667.00
1,337.00
Net Income from Continuing Operation Net Minority Interest
-5,509.00
-5,509.00
-6,746.00
-7,071.00
-10,971.00
Total Unusual Items Excluding Goodwill
-109.00
-109.00
-50.00
10.00
--
Total Unusual Items
-109.00
-109.00
-50.00
10.00
--
Normalized EBITDA
-4,117.00
-4,117.00
-5,665.00
-6,778.00
-1,078.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-14.29
-14.29
-7.74
1.17
--
12/31/2020 - 2/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade