Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.3400
0.0000
(0.00%)
As of 1:47:14 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,058,932
2,065,681
1,501,957
1,424,841
1,338,982
Cost of Revenue
1,913,768
1,915,379
1,644,832
1,367,203
1,331,720
Gross Profit
145,164
150,302
-142,875
57,638
7,262
Operating Expense
62,534
65,983
74,871
62,744
59,661
Operating Income
82,630
84,319
-217,746
-5,106
-52,399
Net Non Operating Interest Income Expense
-29,118
-39,656
-37,529
-23,691
-26,330
Pretax Income
65,782
56,933
-326,432
-1,625
-119,858
Tax Provision
8,747
671
-15,354
9,958
-9,872
Net Income Common Stockholders
56,450
55,709
-306,447
-11,421
-109,785
Diluted NI Available to Com Stockholders
56,450
55,709
-306,447
-11,421
-109,785
Basic EPS
0.17
0.17
-1.79
-0.13
-1.27
Diluted EPS
0.16
0.16
-1.79
-0.13
-1.27
Basic Average Shares
336,450.9760
336,450.9760
171,382.4830
86,450.9760
86,450.9760
Diluted Average Shares
352,730.0860
352,730.0860
187,661.5930
102,730.0860
97,021.2470
Total Operating Income as Reported
93,974
95,663
-289,110
22,154
-90,163
Total Expenses
1,976,302
1,981,362
1,719,703
1,429,947
1,391,381
Net Income from Continuing & Discontinued Operation
56,450
55,709
-306,447
-11,421
-109,785
Normalized Income
49,078.5067
47,292.0200
-169,488.8600
-12,307.1400
-35,387.1200
Interest Income
3,220
761
1,179
741
339
Interest Expense
26,991
35,070
37,807
20,882
20,342
Net Interest Income
-29,118
-39,656
-37,529
-23,691
-26,330
EBIT
92,773
92,003
-288,625
19,257
-99,516
EBITDA
127,258
127,232
-249,957
56,386
-61,788
Reconciled Cost of Revenue
1,913,768
1,915,379
1,644,832
1,367,203
1,331,720
Reconciled Depreciation
34,485
35,229
38,668
37,129
37,728
Net Income from Continuing Operation Net Minority Interest
56,450
55,709
-306,447
-11,421
-109,785
Total Unusual Items Excluding Goodwill
8,502
8,502
-71,431
1,094
-38,764
Total Unusual Items
8,502
8,502
-1,618
1,094
-29
Normalized EBITDA
118,756
118,730
-248,339
55,292
-61,759
Tax Rate for Calcs
0.0001
0
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
1,130.5067
85.0200
-4,285.8600
207.8600
-3,101.1200
12/31/2020 - 4/1/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade