168.36
+3.63
+(2.20%)
As of 10:40:23 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,381,500
16,381,500
16,060,300
20,929,800
16,949,800
Cost of Revenue
12,126,000
12,126,000
12,006,000
17,978,100
14,600,100
Gross Profit
4,255,500
4,255,500
4,054,300
2,951,700
2,349,700
Operating Expense
1,560,100
1,560,100
1,428,100
1,222,700
1,032,600
Operating Income
2,695,400
2,695,400
2,626,200
1,729,000
1,317,100
Net Non Operating Interest Income Expense
-768,000
-768,000
-689,900
-495,700
-404,500
Other Income Expense
10,600
10,600
6,200
429,900
-475,700
Pretax Income
1,938,000
1,938,000
1,942,500
1,663,200
436,900
Tax Provision
384,500
384,500
363,200
131,800
14,800
Net Income Common Stockholders
1,279,100
1,279,100
835,800
896,800
-16,100
Diluted NI Available to Com Stockholders
1,279,100
1,279,100
835,800
896,800
-16,100
Basic EPS
5.57
5.77
3.69
3.95
-0.07
Diluted EPS
5.53
5.74
3.66
3.88
-0.07
Basic Average Shares
221,450
220,200
224,600
227,300
228,600
Diluted Average Shares
222,625
221,300
226,000
231,100
228,600
Total Operating Income as Reported
2,695,400
2,695,400
2,626,200
1,729,000
864,800
Total Expenses
13,686,100
13,686,100
13,434,100
19,200,800
15,632,700
Interest Expense
767,200
767,200
687,800
446,100
387,900
Net Interest Income
-768,000
-768,000
-689,900
-495,700
-404,500
Net Income from Continuing & Discontinued Operation
1,312,000
1,312,000
1,345,900
1,195,500
71,200
Normalized Income
1,312,000
1,312,000
1,345,900
794,142.82
508,178.32
EBIT
2,705,200
2,705,200
2,630,300
2,109,300
824,800
EBITDA
4,128,200
4,128,200
3,959,900
3,205,300
1,695,400
Reconciled Cost of Revenue
12,126,000
12,126,000
12,006,000
17,978,100
14,600,100
Reconciled Depreciation
1,423,000
1,423,000
1,329,600
1,096,000
870,600
Net Income from Continuing Operation Net Minority Interest
1,312,000
1,312,000
1,345,900
1,195,500
71,200
Total Unusual Items Excluding Goodwill
--
--
--
435,900
-452,300
Total Unusual Items
--
--
--
435,900
-452,300
Normalized EBITDA
4,128,200
4,128,200
3,959,900
2,769,400
2,147,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
34,542.82
-15,321.68
12/31/2021 - 12/7/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WMB The Williams Companies, Inc.
58.58
+2.13%
WES Western Midstream Partners, LP
38.32
+1.82%
PAA Plains All American Pipeline, L.P.
17.50
+1.90%
GEL Genesis Energy, L.P.
13.83
+0.56%
HESM Hess Midstream LP
37.27
+2.11%
MPLX MPLX LP
50.41
+1.63%
VNOM Viper Energy, Inc.
38.20
+1.76%
LNG Cheniere Energy, Inc.
226.04
+1.98%
KNTK Kinetik Holdings Inc.
43.56
+0.97%
CQP Cheniere Energy Partners, L.P.
60.95
+2.32%