0.8500
+0.0050
+(0.59%)
At close: 4:57:49 PM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
4,214,846
4,214,846
3,947,066
3,877,042
3,763,751
Cost of Revenue
2,721,446
2,721,446
2,403,140
2,371,215
2,198,168
Gross Profit
1,493,400
1,493,400
1,543,926
1,505,827
1,565,583
Operating Expense
443,667
443,667
405,972
381,277
327,387
Operating Income
1,049,733
1,049,733
1,137,954
1,124,550
1,238,196
Net Non Operating Interest Income Expense
-524,458
-524,458
-429,078
-330,324
-376,627
Pretax Income
652,387
652,387
400,751
2,129,534
2,027,422
Tax Provision
132,875
132,875
105,984
358,417
460,792
Net Income Common Stockholders
163,193
163,193
123,193
871,429
775,099
Diluted NI Available to Com Stockholders
163,193
163,193
123,193
871,429
775,099
Basic EPS
0.04
--
0.03
0.22
0.23
Diluted EPS
0.04
--
0.03
0.22
0.22
Basic Average Shares
3,926,042
--
3,926,042
3,923,832
3,432,010
Diluted Average Shares
3,926,042
--
3,926,042
3,955,359
3,460,108
Total Operating Income as Reported
--
--
1,162,297
1,140,922
1,256,918
Total Expenses
3,165,113
3,165,113
2,809,112
2,752,492
2,525,555
Net Income from Continuing & Discontinued Operation
206,331
206,331
173,144
928,274
833,093
Normalized Income
243,108.0060
243,108.0060
273,713.9098
771,187.1670
805,226.1360
Interest Income
103,317
103,317
96,771
64,090
60,413
Interest Expense
627,775
627,775
525,849
394,414
437,040
Net Interest Income
-524,458
-524,458
-429,078
-330,324
-376,627
EBIT
1,280,162
1,280,162
926,600
2,523,948
2,464,462
EBITDA
1,359,781
1,359,781
1,006,634
2,612,658
2,557,831
Reconciled Cost of Revenue
2,721,446
2,721,446
2,403,140
2,371,215
2,198,168
Reconciled Depreciation
79,619
79,619
80,034
88,710
93,369
Net Income from Continuing Operation Net Minority Interest
206,331
206,331
173,144
928,274
833,093
Total Unusual Items Excluding Goodwill
-57,554
-57,554
-136,730
190,871
37,057
Total Unusual Items
-57,554
-57,554
-136,730
190,871
37,057
Normalized EBITDA
1,417,335
1,417,335
1,143,364
2,421,787
2,520,774
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-20,776.9940
-20,776.9940
-36,160.0902
33,784.1670
9,190.1360
9/30/2021 - 1/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade