Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
34.54
+0.13
+(0.38%)
At close: February 21 at 8:10:00 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,244,234
1,108,605
905,179
698,991
502,028
Cost of Revenue
1,078,295
977,589
782,994
594,645
420,127
Gross Profit
165,939
131,016
122,185
104,346
81,901
Operating Expense
104,916
94,084
75,433
60,724
86,702
Operating Income
61,023
36,932
46,752
43,622
-4,801
Net Non Operating Interest Income Expense
-14,768
-12,077
-4,267
-10
-1,381
Other Income Expense
-59,620
-69,890
-86,681
-78,832
455
Pretax Income
-13,365
-45,035
-44,196
-35,220
-5,727
Tax Provision
87
-342
476
310
113
Net Income Common Stockholders
-13,452
-44,693
-44,672
-35,530
-5,840
Diluted NI Available to Com Stockholders
-13,452
-44,693
-44,672
-35,530
-5,840
Basic EPS
-0.32
-1.08
-1.10
-0.89
-0.16
Diluted EPS
-0.32
-1.08
-1.10
-0.89
-0.16
Basic Average Shares
41,986.48
41,436.88
40,765.36
40,137.51
35,858.87
Diluted Average Shares
41,986.48
41,436.88
40,765.36
40,137.51
35,858.87
Total Operating Income as Reported
-9,454
-40,659
-43,001
-35,196
-4,927
Total Expenses
1,183,211
1,071,673
858,427
655,369
506,829
Net Income from Continuing & Discontinued Operation
-13,452
-44,693
-44,672
-35,530
-5,840
Normalized Income
42,017.06
32,060.02
26,033
21,882.31
-5,840
Interest Expense
14,768
12,077
4,267
10
1,381
Net Interest Income
-14,768
-12,077
-4,267
-10
-1,381
EBIT
1,403
-32,958
-39,929
-35,210
-4,346
EBITDA
16,974
-20,484
-29,008
-23,245
2,725
Reconciled Cost of Revenue
1,078,295
977,589
782,994
594,645
420,127
Reconciled Depreciation
15,571
12,474
10,921
11,965
7,071
Net Income from Continuing Operation Net Minority Interest
-13,452
-44,693
-44,672
-35,530
-5,840
Total Unusual Items Excluding Goodwill
-70,214
-77,372
-89,500
-78,647
--
Total Unusual Items
-70,214
-77,372
-89,500
-78,647
--
Normalized EBITDA
87,188
56,888
60,492
55,402
2,725
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,744.94
-618.98
-18,795
-21,234.69
--
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade