13.92
-0.11
(-0.78%)
At close: 4:10:04 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
497,841.00
497,841.00
395,513.00
426,335.00
326,344.00
Cost of Revenue
331,779.00
331,779.00
266,553.00
233,774.00
178,348.00
Gross Profit
166,062.00
166,062.00
128,960.00
192,561.00
147,996.00
Operating Expense
158,012.00
158,012.00
118,731.00
179,550.00
129,121.00
Operating Income
8,050.00
8,050.00
10,229.00
13,011.00
18,875.00
Net Non Operating Interest Income Expense
3,757.00
3,757.00
2,425.00
199.00
285.00
Other Income Expense
-5,449.00
-5,449.00
-691.00
40.00
--
Pretax Income
6,358.00
6,358.00
11,963.00
13,250.00
19,160.00
Tax Provision
4,572.00
4,572.00
3,658.00
1,282.00
5,207.00
Net Income Common Stockholders
1,786.00
1,786.00
8,305.00
11,968.00
13,953.00
Basic EPS
0.07
0.01
0.07
0.10
0.12
Diluted EPS
0.07
0.01
0.07
0.09
0.11
Basic Average Shares
120,060.59
119,175.16
121,770.05
120,464.75
120,335.86
Diluted Average Shares
125,576.79
124,895.11
126,793.89
128,000.00
129,795.35
Net Income from Continuing & Discontinued Operation
1,786.00
1,786.00
8,305.00
11,968.00
13,953.00
Normalized Income
2,951.50
2,951.50
8,305.00
11,968.00
13,953.00
Interest Income
4,964.00
4,964.00
3,367.00
419.00
438.00
Net Interest Income
3,757.00
3,757.00
2,425.00
199.00
285.00
EBIT
8,050.00
8,050.00
10,229.00
13,011.00
18,875.00
EBITDA
13,880.00
13,880.00
15,500.00
16,151.00
20,504.00
Reconciled Cost of Revenue
331,779.00
331,779.00
266,553.00
233,774.00
178,348.00
Reconciled Depreciation
5,830.00
5,830.00
5,271.00
3,140.00
1,629.00
Net Income from Continuing Operation Net Minority Interest
1,786.00
1,786.00
8,305.00
11,968.00
13,953.00
Total Unusual Items Excluding Goodwill
-1,665.00
-1,665.00
--
--
--
Total Unusual Items
-1,665.00
-1,665.00
--
--
--
Normalized EBITDA
15,545.00
15,545.00
15,500.00
16,151.00
20,504.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-499.50
-499.50
--
--
--
6/30/2021 - 12/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUL.AX Super Retail Group Limited
15.02
-3.10%
BBN.AX Baby Bunting Group Limited
1.8300
-1.08%
HVN.AX Harvey Norman Holdings Limited
4.8400
+0.83%
LOV.AX Lovisa Holdings Limited
28.17
+0.11%
NCK.AX Nick Scali Limited
15.53
-1.02%
JBH.AX JB Hi-Fi Limited
98.48
-2.15%
OLPX Olaplex Holdings, Inc.
1.5900
+5.30%
MNSO MINISO Group Holding Limited
22.19
-4.23%
BBY Best Buy Co., Inc.
85.63
+2.04%
DKS DICK'S Sporting Goods, Inc.
245.71
+3.91%