Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.00
-0.75
(-2.91%)
At close: March 12 at 4:39:20 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
455,856,874.97
455,856,874.97
459,402,194.95
505,703,223.99
335,827,481.18
Cost of Revenue
450,010,192.38
450,010,192.38
436,163,527.24
481,137,018.94
319,555,257.88
Gross Profit
5,846,682.59
5,846,682.59
23,238,667.71
24,566,205.05
16,272,223.31
Operating Expense
-7,046,018.15
-7,046,018.15
-6,320,877.63
-19,703,881.98
-6,612,667.77
Operating Income
12,892,700.74
12,892,700.74
29,559,545.34
44,270,087.03
22,884,891.08
Net Non Operating Interest Income Expense
-2,914,967.13
-2,914,967.13
-3,302,509.88
-3,492,037.32
-3,395,681.06
Other Income Expense
2,106,438.27
2,106,438.27
-2,000,597.39
1,246,072.93
-4,389,412.68
Pretax Income
12,264,360.68
12,264,360.68
24,256,613.54
42,024,093.57
15,099,910.30
Tax Provision
2,283,366.38
2,283,366.38
4,671,722.06
8,917,861.56
2,033,501.90
Net Income Common Stockholders
9,958,627.92
9,958,627.92
19,443,165.64
32,668,134.59
12,578,025.76
Diluted NI Available to Com Stockholders
9,958,627.92
9,958,627.92
19,443,165.64
32,668,134.59
12,578,025.76
Basic EPS
4.46
4.46
8.70
15.63
6.17
Diluted EPS
4.46
4.46
8.70
15.63
6.17
Basic Average Shares
2,234,000
2,234,000
2,234,000
2,090,000
2,040,000
Diluted Average Shares
2,234,000
2,234,000
2,234,000
2,090,000
2,040,000
Total Operating Income as Reported
16,316,327.81
16,316,327.81
28,345,123.43
45,884,130.89
18,694,591.36
Total Expenses
442,964,174.23
442,964,174.23
429,842,649.61
461,433,136.96
312,942,590.10
Net Income from Continuing & Discontinued Operation
9,958,627.92
9,958,627.92
19,443,165.64
32,668,134.59
12,578,025.76
Normalized Income
8,480,630.07
8,480,630.07
21,410,285.82
31,608,804.37
18,169,126.97
Interest Income
1,137,000
1,137,000
786,000
368,000
199,000
Interest Expense
4,051,967.13
4,051,967.13
4,088,509.88
3,860,037.32
3,594,681.06
Net Interest Income
-2,914,967.13
-2,914,967.13
-3,302,509.88
-3,492,037.32
-3,395,681.06
EBIT
16,316,327.81
16,316,327.81
28,345,123.43
45,884,130.89
18,694,591.36
EBITDA
24,422,251.08
24,422,251.08
36,144,585.11
53,628,461.65
26,118,933.20
Reconciled Cost of Revenue
450,010,192.38
450,010,192.38
436,163,527.24
481,137,018.94
319,555,257.88
Reconciled Depreciation
8,105,923.28
8,105,923.28
7,799,461.68
7,744,330.76
7,424,341.84
Net Income from Continuing Operation Net Minority Interest
9,958,627.92
9,958,627.92
19,443,165.64
32,668,134.59
12,641,352.48
Total Unusual Items Excluding Goodwill
1,816,121.54
1,816,121.54
-2,436,351.20
1,344,683.15
-6,388,052.20
Total Unusual Items
1,816,121.54
1,816,121.54
-2,436,351.20
1,344,683.15
-6,388,052.20
Normalized EBITDA
22,606,129.54
22,606,129.54
38,580,936.31
52,283,778.50
32,506,985.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
338,123.69
338,123.69
-469,231.03
285,352.93
-860,277.71
12/31/2021 - 10/26/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade