2.3700
-0.0100
(-0.42%)
At close: January 17 at 5:29:35 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
828,000.0000
758,000.0000
776,000.0000
616,000.0000
578,000.0000
Cost of Revenue
191,000.0000
191,000.0000
186,000.0000
172,000.0000
167,000.0000
Gross Profit
637,000.0000
567,000.0000
590,000.0000
444,000.0000
411,000.0000
Operating Expense
800,000.0000
742,000.0000
721,000.0000
633,000.0000
632,000.0000
Operating Income
-163,000.0000
-175,000.0000
-131,000.0000
-189,000.0000
-221,000.0000
Net Non Operating Interest Income Expense
-33,000.0000
-9,000.0000
-5,000.0000
-15,000.0000
-11,000.0000
Pretax Income
-207,000.0000
-197,000.0000
-99,000.0000
-181,000.0000
-264,000.0000
Tax Provision
4,000.0000
1,000.0000
--
3,000.0000
1,000.0000
Net Income Common Stockholders
-211,000.0000
-199,000.0000
-100,000.0000
3,147,000.0000
-134,000.0000
Diluted NI Available to Com Stockholders
-211,000.0000
-199,000.0000
-100,000.0000
3,147,000.0000
-134,000.0000
Basic EPS
-1.23
-1.87
-0.94
31.36
-1.36
Diluted EPS
-1.23
-1.87
-0.94
29.87
-1.36
Basic Average Shares
167,193.5870
105,973.3950
105,689.3770
100,322.5650
99,040.9230
Diluted Average Shares
167,193.5870
106,267.7370
108,538.2000
105,328.0140
100,106.4870
Total Operating Income as Reported
-171,000.0000
-184,000.0000
-122,000.0000
-186,000.0000
-230,000.0000
Total Expenses
991,000.0000
933,000.0000
907,000.0000
805,000.0000
799,000.0000
Net Income from Continuing & Discontinued Operation
-211,000.0000
-199,000.0000
-100,000.0000
3,147,000.0000
-134,000.0000
Normalized Income
-211,000.0000
-199,000.0000
-99,000.0000
-183,000.0000
-265,000.0000
Interest Income
--
7,000.0000
1,000.0000
1,000.0000
1,000.0000
Interest Expense
39,000.0000
15,000.0000
6,000.0000
16,000.0000
12,000.0000
Net Interest Income
-33,000.0000
-9,000.0000
-5,000.0000
-15,000.0000
-11,000.0000
EBIT
-168,000.0000
-182,000.0000
-93,000.0000
-165,000.0000
-252,000.0000
EBITDA
-168,000.0000
-25,000.0000
-93,000.0000
-5,000.0000
-119,000.0000
Reconciled Cost of Revenue
191,000.0000
191,000.0000
186,000.0000
172,000.0000
167,000.0000
Reconciled Depreciation
--
157,000.0000
149,000.0000
160,000.0000
133,000.0000
Net Income from Continuing Operation Net Minority Interest
-211,000.0000
-199,000.0000
-99,000.0000
-183,000.0000
-265,000.0000
Normalized EBITDA
-168,000.0000
-25,000.0000
-93,000.0000
-5,000.0000
-119,000.0000
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
--
12/31/2020 - 4/24/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ACEYY Acer Incorporated
5.14
0.00%
CNN1.F Canon Inc.
30.87
+2.52%
ALMDG.PA MGI Digital Technology Société Anonyme
16.10
-0.25%
CEREBRAINT.BO Cerebra Integrated Technologies Limited
9.45
-3.77%
MS51.F Super Micro Computer, Inc.
30.08
-1.38%
RQ0.MU D-Wave Quantum Inc
5.40
-5.36%
RGTI.MX RIGETTI COMPUTING INC
216.00
-9.83%
76M0.SG Realbotix Corp
0.3060
-19.47%
ALDRV.PA Drone Volt SA
0.3198
-4.45%
XAR.L Xaar plc
80.00
+7.53%