12.51
+0.36
+(2.96%)
As of 12:12:07 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,328,544.82
1,312,544.82
1,159,618.41
1,092,227.83
946,804.89
Cost of Revenue
538,877.49
532,877.49
481,068.48
434,920.68
364,729.36
Gross Profit
789,667.33
779,667.33
678,549.93
657,307.15
582,075.53
Operating Expense
683,392.06
675,392.06
540,600.25
501,863.91
458,245.07
Operating Income
106,275.27
104,275.27
137,949.68
155,443.24
123,830.46
Net Non Operating Interest Income Expense
-28,638.65
-17,638.65
-7,668.63
-5,917.36
-5,161.98
Pretax Income
78,792.96
87,792.96
133,325.67
152,539.63
101,944.41
Tax Provision
18,116.56
21,116.56
31,749.64
39,148.67
25,924.20
Net Income Common Stockholders
54,006.56
62,006.56
97,884.43
109,285.86
73,820.17
Diluted NI Available to Com Stockholders
54,006.56
62,006.56
97,884.43
109,285.86
73,820.17
Basic EPS
0.18
0.21
0.33
0.37
0.25
Diluted EPS
0.18
0.21
0.33
0.37
0.25
Basic Average Shares
298,757.12
295,423.79
295,240.16
295,371.21
295,159.39
Diluted Average Shares
298,757.12
295,423.79
295,240.16
295,371.21
295,159.39
Total Operating Income as Reported
--
104,275.27
137,949.68
155,443.24
123,830.46
Total Expenses
1,222,269.55
1,208,269.55
1,021,668.73
936,784.59
822,974.44
Net Income from Continuing & Discontinued Operation
54,006.56
62,006.56
97,884.43
109,285.86
73,820.17
Normalized Income
54,006.56
62,006.56
97,884.43
109,285.86
73,820.17
Interest Income
--
1,014.02
1,408.14
1,161.44
1,304.78
Interest Expense
26,886.35
15,886.35
6,974.08
5,336.63
5,190.56
Net Interest Income
-28,638.65
-17,638.65
-7,668.63
-5,917.36
-5,161.98
EBIT
105,679.31
103,679.31
140,299.75
157,876.27
107,134.96
EBITDA
205,395.25
202,395.25
226,985.69
243,462.67
189,679.08
Reconciled Cost of Revenue
538,877.49
532,877.49
481,068.48
434,920.68
364,729.36
Reconciled Depreciation
94,706.73
91,706.73
86,657.40
85,255.99
82,001.25
Net Income from Continuing Operation Net Minority Interest
54,006.56
62,006.56
97,884.43
109,285.86
73,820.17
Normalized EBITDA
205,395.25
202,395.25
226,985.69
243,462.67
189,679.08
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 8/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade