At close: 4:58:30 PM GMT-3
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
46,396,158,000.00
45,095,325,000.00
37,154,298,000.00
31,379,507,000.00
27,214,593,000.00
Cost of Revenue
36,593,744,000.00
35,727,007,000.00
30,841,282,000.00
25,407,834,000.00
22,382,220,000.00
Gross Profit
9,802,414,000.00
9,368,318,000.00
6,313,016,000.00
5,971,673,000.00
4,832,373,000.00
Operating Expense
4,544,556,000.00
4,015,383,000.00
3,587,990,000.00
2,975,977,000.00
2,634,625,000.00
Operating Income
5,257,858,000.00
5,352,935,000.00
2,725,026,000.00
2,995,696,000.00
2,197,748,000.00
Net Non Operating Interest Income Expense
439,960,000.00
516,350,000.00
144,928,000.00
195,931,000.00
298,854,000.00
Other Income Expense
477,810,000.00
1,095,801,000.00
798,778,000.00
798,905,000.00
435,751,000.00
Pretax Income
6,175,629,000.00
6,965,085,000.00
3,668,733,000.00
3,990,532,000.00
2,932,354,000.00
Tax Provision
1,886,079,000.00
1,893,665,000.00
1,175,765,000.00
1,115,918,000.00
649,976,000.00
Net Income Common Stockholders
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,110,000.00
2,245,261,000.00
Average Dilution Earnings
--
--
--
23,000.00
12,569,000.00
Diluted NI Available to Com Stockholders
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,132,000.00
2,257,830,000.00
Basic EPS
63.37
73.19
35.89
41.05
32.13
Diluted EPS
63.37
73.19
35.89
41.05
31.79
Basic Average Shares
67,256,587.24
67,564,240.00
68,291,910.00
69,436,739.32
69,882,200.00
Diluted Average Shares
67,256,587.24
67,564,240.00
68,291,910.00
69,438,295.00
71,030,675.00
Total Operating Income as Reported
5,257,857,000.00
5,352,934,000.00
2,725,025,000.00
2,995,697,000.00
2,197,748,000.00
Total Expenses
41,138,300,000.00
39,742,390,000.00
34,429,272,000.00
28,383,811,000.00
25,016,845,000.00
Net Income from Continuing & Discontinued Operation
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,110,000.00
2,245,261,000.00
Normalized Income
4,409,483,483.91
4,715,797,912.00
2,292,317,680.00
2,626,175,600.00
2,164,365,338.00
Interest Income
387,692,000.00
454,688,000.00
234,102,000.00
101,512,000.00
105,600,000.00
Interest Expense
74,127,000.00
64,733,000.00
47,356,000.00
32,458,000.00
42,421,000.00
Net Interest Income
439,960,000.00
516,350,000.00
144,928,000.00
195,931,000.00
298,854,000.00
EBIT
6,249,756,000.00
7,029,818,000.00
3,716,089,000.00
4,022,990,000.00
2,974,775,000.00
EBITDA
8,444,825,000.00
9,116,884,000.00
5,755,993,000.00
5,844,870,000.00
4,619,065,000.00
Reconciled Cost of Revenue
36,593,744,000.00
35,727,007,000.00
30,841,282,000.00
25,407,834,000.00
22,382,220,000.00
Reconciled Depreciation
2,195,069,000.00
2,087,066,000.00
2,039,904,000.00
1,821,880,000.00
1,644,290,000.00
Net Income from Continuing Operation Net Minority Interest
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,110,000.00
2,245,261,000.00
Total Unusual Items Excluding Goodwill
-211,441,000.00
314,746,000.00
233,824,000.00
311,020,000.00
103,979,000.00
Total Unusual Items
-211,441,000.00
314,746,000.00
233,824,000.00
311,020,000.00
103,979,000.00
Normalized EBITDA
8,656,266,000.00
8,802,138,000.00
5,522,169,000.00
5,533,850,000.00
4,515,086,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-64,575,516.09
85,610,912.00
74,823,680.00
87,085,600.00
23,083,338.00
3/31/2021 - 1/23/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FMC1.F Ford Motor Company
9.37
+0.71%
PAH3.MU Porsche Automobil Holding SE
35.42
-0.53%
RNL.F Renault SA
46.75
+1.08%
HMC.BA Honda Motor Co., Ltd.
27,850.00
+2.01%
RNL.DE Renault SA
46.75
+1.08%
NISA.HM Nissan Motor Co Ltd
2.6570
-0.88%
STLAP.PA Stellantis N.V.
12.38
+0.05%
VOW3.DE Volkswagen AG
88.80
+1.69%
BMW.DE Bayerische Motoren Werke Aktiengesellschaft
77.58
+0.39%
STLA Stellantis N.V.
12.89
+0.39%