525.00
0.00
(0.00%)
At close: January 30 at 4:09:45 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,990,254,529.00
4,007,082,262.00
3,613,176,678.00
2,938,381,153.00
2,715,709,533.00
Cost of Revenue
2,744,016,962.00
2,936,768,825.00
2,366,654,257.00
1,765,335,569.00
1,949,896,948.00
Gross Profit
1,246,237,567.00
1,070,313,437.00
1,246,522,421.00
1,173,045,584.00
765,812,585.00
Operating Expense
376,526,128.00
361,449,578.00
412,463,703.00
250,444,518.00
216,434,498.00
Operating Income
869,711,439.00
708,863,859.00
834,058,718.00
922,601,066.00
549,378,087.00
Net Non Operating Interest Income Expense
-58,779,684.00
-88,876,790.00
-129,816,294.00
-264,056,859.00
-244,302,802.00
Pretax Income
817,220,344.00
621,149,013.00
705,841,000.00
667,211,490.00
311,118,853.00
Tax Provision
205,711,176.00
169,355,280.00
131,861,839.00
142,948,855.00
78,719,660.00
Net Income Common Stockholders
611,504,010.00
451,789,538.00
573,973,852.00
524,262,402.00
232,396,926.00
Diluted NI Available to Com Stockholders
611,504,010.00
451,789,538.00
573,973,852.00
524,262,402.00
232,396,926.00
Basic EPS
47.24
34.90
44.83
42.18
18.70
Diluted EPS
47.24
34.90
44.83
42.18
18.70
Basic Average Shares
12,946,530.20
12,946,530.20
12,803,231.62
12,428,669.00
12,428,669.00
Diluted Average Shares
12,946,530.20
12,946,530.20
12,803,231.62
12,428,669.00
12,428,669.00
Total Operating Income as Reported
876,000,028.00
710,025,803.00
835,657,294.00
931,268,349.00
556,162,632.00
Total Expenses
3,120,543,090.00
3,298,218,403.00
2,779,117,960.00
2,015,780,087.00
2,166,331,446.00
Net Income from Continuing & Discontinued Operation
611,504,010.00
451,789,538.00
573,973,852.00
524,262,402.00
232,396,926.00
Normalized Income
614,920,772.08
455,110,740.36
579,042,821.46
527,941,916.64
234,882,456.19
Interest Income
19,501,954.00
18,664,886.00
13,059,567.00
20,208,241.00
9,860,995.00
Interest Expense
76,622,419.00
105,547,134.00
140,604,938.00
213,285,024.00
248,347,194.00
Net Interest Income
-58,779,684.00
-88,876,790.00
-129,816,294.00
-264,056,859.00
-244,302,802.00
EBIT
893,842,763.00
726,696,147.00
846,445,938.00
880,496,514.00
559,466,047.00
EBITDA
915,522,113.00
743,277,309.00
858,419,104.00
889,596,980.00
566,692,855.00
Reconciled Cost of Revenue
2,744,016,962.00
2,936,768,825.00
2,366,654,257.00
1,765,335,569.00
1,949,896,948.00
Reconciled Depreciation
21,679,350.00
16,581,162.00
11,973,166.00
9,100,466.00
7,226,808.00
Net Income from Continuing Operation Net Minority Interest
611,504,010.00
451,789,538.00
573,973,852.00
524,262,402.00
232,396,926.00
Total Unusual Items Excluding Goodwill
-4,566,158.00
-4,566,158.00
-6,233,478.00
-4,682,795.00
-3,327,444.00
Total Unusual Items
-4,566,158.00
-4,566,158.00
-6,233,478.00
-4,682,795.00
-3,327,444.00
Normalized EBITDA
920,088,271.00
747,843,467.00
864,652,582.00
894,279,775.00
570,020,299.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,149,395.92
-1,244,955.64
-1,164,508.54
-1,003,280.36
-841,913.81
12/31/2020 - 4/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PNGO.JK PT PINAGO UTAMA Tbk
1,645.00
-0.30%
CSRA.JK PT Cisadane Sawit Raya Tbk
705.00
0.00%
PSGO.JK PT Palma Serasih Tbk
198.00
+3.12%
ANDI.JK PT. Andira Agro, Tbk
7.00
-12.50%
PGUN.JK PT Pradiksi Gunatama Tbk
675.00
+9.76%
PTPS.JK PT Pulau Subur Tbk
81.00
0.00%
STAA.JK PT Sumber Tani Agung Resources Tbk
835.00
0.00%
JAWA.JK PT Jaya Agra Wattie Tbk
98.00
0.00%
MKTR.JK PT Menthobi Karyatama Raya Tbk
122.00
0.00%
GZCO.JK PT Gozco Plantations Tbk
111.00
+2.78%