At close: December 20 at 4:00:02 PM EST
After hours: December 20 at 6:53:47 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
113,413,030.00
107,116,184.00
93,486,846.00
108,599,644.00
69,502,765.00
Cost of Revenue
86,905,890.00
84,418,035.00
81,680,929.00
86,138,067.00
53,111,693.00
Gross Profit
26,507,140.00
22,698,149.00
11,805,917.00
22,461,577.00
16,391,072.00
Operating Expense
11,647,692.00
9,113,364.00
7,587,545.00
7,859,377.00
5,036,451.00
Operating Income
14,859,448.00
13,584,785.00
4,218,372.00
14,602,200.00
11,354,621.00
Net Non Operating Interest Income Expense
8,947,902.00
-2,287,549.00
-2,230,914.00
-545,691.00
-1,210,405.00
Other Income Expense
-12,283,114.00
-5,410,555.00
1,263,763.00
-6,739,273.00
-4,716,008.00
Pretax Income
11,524,236.00
5,886,681.00
3,251,221.00
7,317,237.00
5,428,208.00
Tax Provision
-14,516,334.00
-4,675,891.00
-2,785,265.00
900,339.00
919,742.00
Net Income Common Stockholders
38,815,232.00
12,553,996.00
6,880,436.00
7,135,436.00
4,502,823.00
Diluted NI Available to Com Stockholders
38,815,232.00
12,553,996.00
6,880,436.00
7,135,436.00
4,502,823.00
Basic EPS
44.48
14.38
12.65
5.75
4.85
Diluted EPS
44.48
14.38
12.65
5.75
4.85
Basic Average Shares
874,006.90
872,842.48
873,242.48
873,242.48
873,242.48
Diluted Average Shares
874,006.90
872,842.48
873,242.48
873,242.48
873,242.48
Total Operating Income as Reported
11,786,788.00
7,812,569.00
2,953,370.00
12,101,446.00
8,992,731.00
Total Expenses
98,553,582.00
93,531,399.00
89,268,474.00
93,997,444.00
58,148,144.00
Net Income from Continuing & Discontinued Operation
38,815,232.00
12,553,996.00
6,880,436.00
7,135,436.00
4,502,823.00
Normalized Income
39,592,160.00
15,892,348.75
11,228,933.22
16,262,209.33
7,679,091.98
Interest Income
5,531,542.00
3,118,511.00
2,126,478.00
2,211,740.00
859,995.00
Interest Expense
-2,707,741.00
5,837,283.00
4,269,930.00
2,817,322.00
2,078,171.00
Net Interest Income
8,947,902.00
-2,287,549.00
-2,230,914.00
-545,691.00
-1,210,405.00
EBIT
8,816,495.00
11,723,964.00
7,521,151.00
10,134,559.00
7,506,379.00
EBITDA
43,064,817.00
45,191,109.00
42,716,158.00
44,004,548.00
26,254,288.00
Reconciled Cost of Revenue
86,905,890.00
84,418,035.00
81,680,929.00
86,138,067.00
53,111,693.00
Reconciled Depreciation
34,248,322.00
33,467,145.00
35,195,007.00
33,869,989.00
18,747,909.00
Net Income from Continuing Operation Net Minority Interest
26,066,543.00
10,584,322.00
6,038,066.00
6,416,709.00
4,502,823.00
Total Unusual Items Excluding Goodwill
-18,034,156.00
-7,077,369.00
-6,741,386.00
-11,226,898.00
-3,822,225.00
Total Unusual Items
-18,034,156.00
-7,077,369.00
-6,741,386.00
-11,226,898.00
-3,822,225.00
Normalized EBITDA
61,098,973.00
52,268,478.00
49,457,544.00
55,231,446.00
30,076,513.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,508,539.00
-1,769,342.25
-1,550,518.78
-1,381,397.67
-645,956.03
12/31/2020 - 7/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SKM SK Telecom Co., Ltd.
21.57
-0.92%
LBTYB Liberty Global Ltd.
12.75
+3.57%
PHI PLDT Inc.
21.35
+0.57%
AMX América Móvil, S.A.B. de C.V.
14.25
+0.28%
TEO Telecom Argentina S.A.
11.89
+1.19%
VIV Telefônica Brasil S.A.
8.04
+1.26%
FYBR Frontier Communications Parent, Inc.
34.65
-0.29%
VEON VEON Ltd.
39.04
+6.38%
TTKOM.IS Türk Telekomünikasyon Anonim Sirketi
44.50
-2.07%
KDDIY KDDI Corporation
15.81
-0.50%