8.80
+1.27
+(16.80%)
At close: March 3 at 7:11:35 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
34,691,000
35,041,000
37,535,000
41,140,000
34,016,000
Cost of Revenue
31,281,000
31,798,000
34,878,000
35,479,000
29,659,000
Gross Profit
3,411,000
3,243,000
2,658,000
5,660,000
4,356,000
Operating Expense
4,606,000
4,669,000
4,405,000
4,464,000
4,235,000
Operating Income
-1,195,000
-1,426,000
-1,747,000
1,196,000
121,000
Net Non Operating Interest Income Expense
-50,000
-47,000
-96,000
-144,000
-239,000
Pretax Income
-944,000
-1,196,000
-1,583,000
1,387,000
101,000
Tax Provision
235,000
254,000
403,000
175,000
120,000
Net Income Common Stockholders
-1,243,000
-1,506,000
-2,072,000
1,136,000
-115,000
Diluted NI Available to Com Stockholders
-1,243,000
-1,506,000
-2,072,000
1,136,000
-115,000
Basic EPS
-2.00
-2.42
-3.33
1.82
-0.18
Diluted EPS
-2.00
-2.42
-3.33
1.82
-0.18
Basic Average Shares
622,531.74
622,531.74
622,531.74
622,531.74
622,531.74
Diluted Average Shares
622,531.74
622,531.74
622,531.74
622,531.74
622,531.74
Total Operating Income as Reported
-790,000
-1,070,000
-1,457,000
1,772,000
443,000
Total Expenses
35,887,000
36,467,000
39,283,000
39,943,000
33,894,000
Net Income from Continuing & Discontinued Operation
-1,243,000
-1,506,000
-2,072,000
1,136,000
-115,000
Normalized Income
-1,211,550
-1,452,844
-2,104,035
859,556
-145,200
Interest Income
224,000
212,000
167,000
30,000
10,000
Interest Expense
290,000
275,000
288,000
179,000
192,000
Net Interest Income
-50,000
-47,000
-96,000
-144,000
-239,000
EBIT
-654,000
-921,000
-1,295,000
1,566,000
293,000
EBITDA
1,159,000
1,030,000
1,826,000
2,987,000
293,000
Reconciled Cost of Revenue
31,281,000
31,798,000
34,878,000
35,479,000
29,659,000
Reconciled Depreciation
1,813,000
1,951,000
3,121,000
1,421,000
1,064,000
Net Income from Continuing Operation Net Minority Interest
-1,243,000
-1,506,000
-2,072,000
1,127,000
-109,000
Total Unusual Items Excluding Goodwill
-37,000
-37,000
43,000
306,000
56,000
Total Unusual Items
-13,000
-13,000
43,000
306,000
59,000
Normalized EBITDA
1,172,000
1,043,000
1,783,000
2,681,000
234,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,550
-7,844
10,965
38,556
16,800
9/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade