186.36
+0.60
+(0.32%)
As of 8:00:51 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,711,000.00
17,519,000.00
20,028,000.00
18,344,000.00
14,461,000.00
Cost of Revenue
6,500,000.00
6,500,000.00
6,257,000.00
5,968,000.00
5,192,000.00
Gross Profit
9,211,000.00
11,019,000.00
13,771,000.00
12,376,000.00
9,269,000.00
Operating Expense
3,714,000.00
3,688,000.00
3,374,000.00
3,220,000.00
3,153,000.00
Operating Income
5,497,000.00
7,331,000.00
10,397,000.00
9,156,000.00
6,116,000.00
Net Non Operating Interest Income Expense
-476,000.00
-353,000.00
-214,000.00
-184,000.00
-190,000.00
Other Income Expense
621,000.00
440,000.00
-151,000.00
-53,000.00
91,000.00
Pretax Income
5,642,000.00
7,418,000.00
10,032,000.00
8,919,000.00
6,017,000.00
Tax Provision
677,000.00
908,000.00
1,283,000.00
1,150,000.00
422,000.00
Net Income Common Stockholders
4,940,000.00
6,476,000.00
8,709,000.00
7,736,000.00
5,568,000.00
Average Dilution Earnings
--
1,000.00
1,000.00
--
--
Diluted NI Available to Com Stockholders
4,940,000.00
6,477,000.00
8,710,000.00
7,736,000.00
5,568,000.00
Basic EPS
5.42
7.17
9.55
8.42
6.07
Diluted EPS
5.38
7.07
9.41
8.26
5.97
Basic Average Shares
911,000.00
908,000.00
916,000.00
923,000.00
921,000.00
Diluted Average Shares
918,250.00
916,000.00
926,000.00
936,000.00
933,000.00
Total Operating Income as Reported
5,621,000.00
7,331,000.00
10,140,000.00
8,960,000.00
5,894,000.00
Total Expenses
10,214,000.00
10,188,000.00
9,631,000.00
9,188,000.00
8,345,000.00
Net Income from Continuing & Discontinued Operation
4,965,000.00
6,510,000.00
8,749,000.00
7,769,000.00
5,595,000.00
Normalized Income
4,855,879.12
6,510,000.00
8,973,104.00
7,939,716.00
5,801,460.00
Interest Expense
476,000.00
353,000.00
214,000.00
184,000.00
190,000.00
Net Interest Income
-476,000.00
-353,000.00
-214,000.00
-184,000.00
-190,000.00
EBIT
6,118,000.00
7,771,000.00
10,246,000.00
9,103,000.00
6,207,000.00
EBITDA
7,600,000.00
9,009,000.00
11,225,000.00
10,057,000.00
7,199,000.00
Reconciled Cost of Revenue
6,500,000.00
6,500,000.00
6,257,000.00
5,968,000.00
5,192,000.00
Reconciled Depreciation
1,482,000.00
1,238,000.00
979,000.00
954,000.00
992,000.00
Net Income from Continuing Operation Net Minority Interest
4,965,000.00
6,510,000.00
8,749,000.00
7,769,000.00
5,595,000.00
Total Unusual Items Excluding Goodwill
124,000.00
--
-257,000.00
-196,000.00
-222,000.00
Total Unusual Items
124,000.00
--
-257,000.00
-196,000.00
-222,000.00
Normalized EBITDA
7,476,000.00
9,009,000.00
11,482,000.00
10,253,000.00
7,421,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
14,879.12
--
-32,896.00
-25,284.00
-15,540.00
12/31/2020 - 5/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADI.VI Analog Devices, Inc.
208.65
+1.41%
MTE.BE Micron Technology Inc
93.72
+0.76%
NVDG.F NVIDIA Corporation
21.20
+0.95%
QCI.F QUALCOMM Incorporated
154.84
+1.47%
AVGO34.SA Broadcom Inc.
19.73
+0.15%
TSMC34.SA Taiwan Semiconductor Manufacturing Company Limited
152.90
-3.58%
WKEY WISeKey International Holding AG
7.93
-21.33%
QCOM QUALCOMM Incorporated
157.13
+0.10%
ARM Arm Holdings plc
137.07
-2.43%
AVGO Broadcom Inc.
225.29
+0.44%