Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8500
+0.0300
+(3.66%)
At close: February 21 at 1:33:57 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
132,080
105,008
59,516
32,898
30,832
Cost of Revenue
106,569
85,408
48,660
26,902
25,557
Gross Profit
25,511
19,600
10,856
5,996
5,275
Operating Expense
10,652
9,439
7,934
8,120
5,920
Operating Income
14,859
10,161
2,922
-2,124
-645
Net Non Operating Interest Income Expense
-375
-661
-468
-363
-310
Other Income Expense
628
100
-12
-1,030
106
Pretax Income
15,112
9,600
2,442
-3,517
-849
Tax Provision
3,625
2,258
-13
-302
-182
Net Income Common Stockholders
11,487
7,342
2,455
-3,215
-667
Diluted NI Available to Com Stockholders
11,487
7,342
2,455
-3,215
-667
Basic EPS
0.09
0.05
0.02
-0.03
-0.01
Diluted EPS
0.08
0.05
0.02
-0.03
-0.01
Basic Average Shares
136,326.5660
135,871.1190
130,231.0400
126,775.2970
126,771.1190
Diluted Average Shares
137,202.6410
137,418.6190
131,011.9670
126,775.2970
126,771.1190
Total Expenses
117,221
94,847
56,594
35,022
31,477
Net Income from Continuing & Discontinued Operation
11,487
7,342
2,455
-3,215
-667
Normalized Income
11,009.6419
7,265.5208
2,463.8548
-2,273.4447
-750.2768
Interest Expense
375
661
468
363
310
Net Interest Income
-375
-661
-468
-363
-310
EBIT
15,487
10,261
2,910
-3,154
-539
EBITDA
16,630
11,395
4,223
-1,579
1,230
Reconciled Cost of Revenue
106,237
85,114
48,395
26,902
25,557
Reconciled Depreciation
1,143
1,134
1,313
1,575
1,769
Net Income from Continuing Operation Net Minority Interest
11,487
7,342
2,455
-3,215
-667
Total Unusual Items Excluding Goodwill
628
100
-12
-1,030
106
Total Unusual Items
628
100
-12
-1,030
106
Normalized EBITDA
16,002
11,295
4,235
-549
1,124
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
150.6419
23.5208
-3.1452
-88.4447
22.7232
12/31/2020 - 9/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade