0.0637
-0.0005
(-0.78%)
As of 11:47:47 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
259,295.0000
245,476.0000
217,298.0000
180,491.0000
173,943.0000
Cost of Revenue
170,894.0000
154,541.0000
122,333.0000
102,508.0000
110,862.0000
Gross Profit
88,401.0000
90,935.0000
94,965.0000
77,983.0000
63,081.0000
Operating Expense
77,509.0000
80,814.0000
80,251.0000
73,649.0000
63,052.0000
Operating Income
10,892.0000
10,121.0000
14,714.0000
4,334.0000
29.0000
Net Non Operating Interest Income Expense
-16,016.0000
-12,916.0000
-7,329.0000
-6,267.0000
-4,526.0000
Pretax Income
-7,572.0000
-4,593.0000
11,612.0000
2,702.0000
-9,038.0000
Tax Provision
-641.0000
-1,895.0000
3,696.0000
1,493.0000
-2,227.0000
Net Income Common Stockholders
-7,135.0000
-2,969.0000
7,862.0000
1,195.0000
-6,828.0000
Diluted NI Available to Com Stockholders
-7,135.0000
-2,969.0000
7,862.0000
1,195.0000
-6,828.0000
Basic EPS
-0.01
-0.00
0.01
0.00
-0.01
Diluted EPS
-0.01
-0.00
0.01
0.00
-0.01
Basic Average Shares
580,520.8900
601,748.3210
604,769.2310
597,500.0000
620,727.2730
Diluted Average Shares
580,520.8900
601,748.3210
604,769.2310
597,500.0000
620,727.2730
Total Operating Income as Reported
11,165.0000
11,062.0000
14,063.0000
5,687.0000
-863.0000
Rent Expense Supplemental
--
7,051.0000
5,941.0000
1,321.0000
3,518.0000
Total Expenses
248,403.0000
235,355.0000
202,584.0000
176,157.0000
173,914.0000
Net Income from Continuing & Discontinued Operation
-7,135.0000
-2,969.0000
7,862.0000
1,195.0000
-6,828.0000
Normalized Income
-6,752.3854
-2,651.3200
7,288.0014
1,134.2000
-5,536.3366
Interest Income
291.0000
910.0000
1,114.0000
644.0000
1,157.0000
Interest Expense
14,341.0000
11,860.0000
6,804.0000
4,586.0000
4,662.0000
Net Interest Income
-16,016.0000
-12,916.0000
-7,329.0000
-6,267.0000
-4,526.0000
EBIT
6,769.0000
7,267.0000
18,416.0000
7,288.0000
-4,376.0000
EBITDA
30,271.0000
30,220.0000
40,501.0000
29,735.0000
17,466.0000
Reconciled Cost of Revenue
170,894.0000
154,541.0000
122,333.0000
102,508.0000
110,862.0000
Reconciled Depreciation
23,502.0000
22,953.0000
22,085.0000
22,447.0000
21,842.0000
Net Income from Continuing Operation Net Minority Interest
-7,135.0000
-2,969.0000
7,862.0000
1,195.0000
-6,828.0000
Total Unusual Items Excluding Goodwill
-418.0000
-418.0000
842.0000
80.0000
-1,714.0000
Total Unusual Items
-418.0000
-418.0000
842.0000
80.0000
-1,714.0000
Normalized EBITDA
30,689.0000
30,638.0000
39,659.0000
29,655.0000
19,180.0000
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-35.3854
-100.3200
268.0014
19.2000
-422.3366
12/31/2020 - 7/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ESAU.MI Esautomotion S.p.A.
2.4500
+1.66%
EGLA.MI EuroGroup Laminations S.p.A.
2.5280
-1.79%
SIT.MI SIT S.p.A.
1.0800
0.00%
BSS.MI Biesse S.p.A.
7.37
+0.48%
IP.MI Interpump Group S.p.A.
45.08
-0.04%
DAN.MI Danieli & C. Officine Meccaniche S.p.A.
24.80
-0.80%
XYL Xylem Inc.
121.64
-0.23%
SMR NuScale Power Corporation
25.57
-0.16%