At close: December 6 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
11/30/2021
11/30/2020
Total Revenue
735.2650
735.2650
815.9890
942.5660
Cost of Revenue
314.0830
314.0830
263.9230
458.7280
Gross Profit
421.1820
421.1820
552.0660
483.8380
Operating Expense
1,815.0220
1,815.0220
2,048.2420
1,678.5180
Operating Income
-1,393.8400
-1,393.8400
-1,496.1760
-1,194.6800
Net Non Operating Interest Income Expense
455.0960
455.0960
142.3990
95.9460
Pretax Income
-15,686.0510
-15,686.0510
26,370.4830
7,681.9940
Tax Provision
2.2650
2.2650
1.8130
2.0760
Net Income Common Stockholders
-15,688.3170
-15,688.3170
26,368.6700
7,679.9180
Diluted NI Available to Com Stockholders
-15,688.3170
-15,688.3170
26,368.6700
7,679.9180
Basic EPS
0.15
-0.09
0.22
0.10
Diluted EPS
0.14
-0.09
0.21
0.09
Basic Average Shares
136,717.8160
172,214.5890
120,128.6290
80,713.2470
Diluted Average Shares
141,875.5780
176,681.2550
127,169.7250
81,335.9790
Total Operating Income as Reported
-15,686.0510
-15,686.0510
26,370.4830
7,681.9940
Total Expenses
2,129.1050
2,129.1050
2,312.1650
2,137.2460
Net Income from Continuing & Discontinued Operation
-15,688.3170
-15,688.3170
26,368.6700
7,679.9180
Normalized Income
-4,162.8197
-4,162.8197
-1,725.7383
-1,005.8451
Interest Income
455.0960
455.0960
142.3990
95.9460
Net Interest Income
455.0960
455.0960
142.3990
95.9460
EBIT
-1,393.8400
-1,393.8400
-1,496.1760
-1,194.6800
EBITDA
-1,307.5310
-1,307.5310
-1,050.1930
-1,185.2430
Reconciled Cost of Revenue
314.0830
314.0830
263.9230
458.7280
Reconciled Depreciation
86.3090
86.3090
445.9820
9.4370
Net Income from Continuing Operation Net Minority Interest
-15,688.3170
-15,688.3170
26,368.6700
7,679.9180
Total Unusual Items Excluding Goodwill
-14,229.0090
-14,229.0090
28,096.3400
8,688.1110
Total Unusual Items
-14,229.0090
-14,229.0090
28,096.3400
8,688.1110
Normalized EBITDA
12,921.4780
12,921.4780
-29,146.5330
-9,873.3540
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
-2,703.5117
-2,703.5117
1.9317
2.3479
11/30/2020 - 3/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZTMUF Zimtu Capital Corp.
0.0200
0.00%
IBC.AX Ironbark Capital Limited
0.4600
0.00%
CAF.AX Centrepoint Alliance Limited
0.3300
0.00%
MONTF Montfort Capital Corp.
0.0385
-16.49%
AHFCF Flow Capital Corp.
0.6000
0.00%
CVC.AX CVC Limited
2.3000
0.00%
AMH.AX AMCIL Limited
1.1900
+1.71%
MBAIF MEDBRIGHT AI INVTS INC.
0.0107
+3.40%
HNG.AX Hancock & Gore Ltd
0.3000
+5.26%
QCAAF Quinsam Capital Corporation
0.0310
0.00%