15.25
-0.72
(-4.51%)
At close: January 31 at 4:00:01 PM EST
15.25
0.00
(0.00%)
After hours: January 31 at 4:02:30 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
356,135.00
--
321,142.00
304,337.00
311,202.00
Cost of Revenue
277,000.00
--
242,894.00
226,044.00
225,717.00
Gross Profit
79,135.00
--
78,248.00
78,293.00
85,485.00
Operating Expense
130,451.00
--
109,449.00
86,109.00
77,537.00
Operating Income
-51,316.00
--
-31,201.00
-7,816.00
7,948.00
Net Non Operating Interest Income Expense
-50,178.00
--
-14,456.00
-4,617.00
-3,611.00
Other Income Expense
15,487.00
--
17,869.00
19,703.00
6,423.00
Pretax Income
-86,007.00
--
-27,788.00
7,270.00
10,760.00
Tax Provision
4,752.00
--
-217.00
3,906.00
4,985.00
Net Income Common Stockholders
-90,759.00
--
-27,571.00
3,364.00
5,775.00
Diluted NI Available to Com Stockholders
-90,759.00
--
-27,571.00
3,364.00
5,775.00
Basic EPS
-8.29
-8.85
-2.56
0.32
0.55
Diluted EPS
-8.29
-8.85
-2.56
0.31
0.54
Basic Average Shares
10,940.36
10,864.09
10,769.28
10,662.34
10,590.68
Diluted Average Shares
10,940.36
10,864.09
10,769.28
10,817.47
10,692.28
Total Operating Income as Reported
-51,264.00
--
-31,662.00
-7,773.00
6,917.00
Total Expenses
407,451.00
--
352,343.00
312,153.00
303,254.00
Net Income from Continuing & Discontinued Operation
-90,759.00
--
-27,571.00
3,364.00
5,775.00
Normalized Income
-103,462.25
--
-45,436.54
-11,389.66
937.97
Interest Expense
50,178.00
--
14,456.00
4,617.00
3,611.00
Net Interest Income
-50,178.00
--
-14,456.00
-4,617.00
-3,611.00
EBIT
-35,829.00
--
-13,332.00
11,887.00
14,371.00
EBITDA
10,335.00
--
26,249.00
39,880.00
38,423.00
Reconciled Cost of Revenue
236,663.00
--
213,793.00
208,009.00
212,233.00
Reconciled Depreciation
46,164.00
--
39,581.00
27,993.00
24,052.00
Net Income from Continuing Operation Net Minority Interest
-90,759.00
--
-27,571.00
3,364.00
5,775.00
Total Unusual Items Excluding Goodwill
14,945.00
--
18,046.00
20,073.00
6,581.00
Total Unusual Items
14,945.00
--
18,046.00
20,073.00
6,581.00
Normalized EBITDA
-4,610.00
--
8,203.00
19,807.00
31,842.00
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
Tax Effect of Unusual Items
2,241.75
--
180.46
5,319.35
1,743.97
12/31/2020 - 4/30/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
S247.L Smarttech247 Group plc
8.63
+4.55%
NARF.L Narf Industries Plc
0.4250
0.00%
4391.T Logizard Co., Ltd.
1,134.00
+0.18%
VRSN.BA VeriSign, Inc.
42,450.00
+0.77%
QLRD.TA Quicklizard Ltd
3,200.00
+2.04%
SNS.AX SenSen Networks Limited
0.0380
0.00%
4435.T kaonavi, inc.
2,036.00
0.00%
IOS.F IONOS Group SE
24.70
-1.79%
PCIP.L PCI-PAL PLC
72.00
+0.70%
TENEO.ST Teneo AI AB (publ)
0.6350
+5.83%