Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
41.00
-0.45
(-1.09%)
At close: February 21 at 8:11:31 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
2,546,974
2,282,207
1,714,623
1,607,033
Cost of Revenue
--
1,905,121
1,889,522
1,403,728
1,297,763
Gross Profit
--
641,853
392,685
310,895
309,270
Operating Expense
--
246,648
213,492
178,820
165,813
Operating Income
--
395,205
179,193
132,075
143,457
Net Non Operating Interest Income Expense
--
-44,213
-40,624
-36,659
-49,313
Pretax Income
--
339,685
137,196
108,366
36,937
Tax Provision
--
67,039
26,715
16,811
35,777
Net Income Common Stockholders
--
268,689
109,655
91,923
1,126
Diluted NI Available to Com Stockholders
--
268,689
109,655
91,923
1,126
Basic EPS
3.60
3.60
1.45
1.23
0.01
Diluted EPS
3.59
3.59
1.44
1.22
0.01
Basic Average Shares
74,378.69
74,731.63
75,857.46
74,795.24
77,133.71
Diluted Average Shares
74,378.69
74,760.64
75,910.10
75,089.75
77,390.23
Total Operating Income as Reported
--
--
155,831
138,728
99,664
Total Expenses
--
2,151,769
2,103,014
1,582,548
1,463,576
Net Income from Continuing & Discontinued Operation
--
268,689
109,655
91,923
1,126
Normalized Income
--
252,678.97
142,570.07
107,645.15
60,549.82
Interest Income
--
3,391
1,345
1,176
636
Interest Expense
--
47,604
41,969
37,649
49,949
Net Interest Income
--
-44,213
-40,624
-36,659
-49,313
EBIT
--
387,289
179,165
146,015
86,886
EBITDA
--
537,774
331,708
282,701
225,667
Reconciled Cost of Revenue
--
1,905,121
1,889,522
1,403,728
1,297,763
Reconciled Depreciation
--
150,485
152,543
136,686
138,781
Net Income from Continuing Operation Net Minority Interest
--
268,689
109,655
91,923
1,126
Total Unusual Items Excluding Goodwill
27,355
20,076
-13,804
-18,609
-18,042
Total Unusual Items
27,466
20,187
7,995
-18,609
28,572
Normalized EBITDA
--
517,587
323,713
301,310
197,095
Tax Rate for Calcs
--
0
0
0
0
Tax Effect of Unusual Items
--
3,954.97
-2,687.93
-2,886.85
-5,232.18
12/31/2020 - 6/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade