Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2700
-0.0010
(-0.37%)
At close: April 4 at 5:35:00 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
75,549
75,549
90,641
94,655
81,440
Cost of Revenue
47,290
47,290
56,940
61,164
51,738
Gross Profit
28,259
28,259
33,701
33,491
29,702
Operating Expense
28,248
28,248
29,890
31,313
26,185
Operating Income
11
11
3,811
2,178
3,517
Net Non Operating Interest Income Expense
-1,443
-1,443
-709
-256
-665
Pretax Income
-3,777
-3,777
2,016
1,843
1,663
Tax Provision
-705
-705
786
-540
874
Net Income Common Stockholders
-4,350
-4,350
638
1,817
592
Diluted NI Available to Com Stockholders
-4,350
-4,350
638
1,817
592
Basic EPS
-0.16
-0.16
0.02
0.06
0.02
Diluted EPS
-0.16
-0.16
0.02
0.06
0.02
Basic Average Shares
27,823
27,823
27,938
28,291
28,437
Diluted Average Shares
27,823
27,823
27,938
28,291
28,437
Total Operating Income as Reported
-2,513
-2,513
2,527
1,828
2,336
Rent Expense Supplemental
674
674
784
747
238
Total Expenses
75,538
75,538
86,830
92,477
77,923
Net Income from Continuing & Discontinued Operation
-4,350
-4,350
638
1,817
592
Normalized Income
362.3328
362.3328
2,308.8185
1,877.0400
2,696.4000
Interest Income
2
2
--
--
39
Interest Expense
1,162
1,162
635
669
507
Net Interest Income
-1,443
-1,443
-709
-256
-665
EBIT
-2,615
-2,615
2,651
2,512
2,170
EBITDA
5,319
5,319
11,215
11,198
10,286
Reconciled Cost of Revenue
47,290
47,290
56,940
61,164
51,738
Reconciled Depreciation
7,934
7,934
8,564
8,686
8,116
Net Income from Continuing Operation Net Minority Interest
-3,407
-3,407
1,098
1,817
592
Total Unusual Items Excluding Goodwill
-2,468
-2,468
-1,247
-79
-1,190
Total Unusual Items
-706
-706
-797
-79
10
Normalized EBITDA
6,025
6,025
12,012
11,277
10,276
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
-460.6672
-460.6672
-486.1815
-18.9600
-285.6000
12/31/2020 - 3/11/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade