6.86
+0.02
+(0.29%)
At close: January 10 at 3:10:46 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,060.53
15,606.99
25,497.64
24,501.57
21,221.42
Cost of Revenue
11,999.34
11,784.69
19,031.31
18,731.76
15,806.64
Gross Profit
4,061.19
3,822.30
6,466.33
5,769.81
5,414.78
Operating Expense
2,099.16
2,008.41
5,812.84
5,043.25
4,927.88
Operating Income
1,962.04
1,813.89
653.49
726.56
486.90
Net Non Operating Interest Income Expense
-526.91
-257.80
-829.54
-699.96
-831.38
Pretax Income
1,198.32
1,319.28
1,783.23
-78.78
-564.58
Tax Provision
658.48
531.09
543.09
255.69
421.37
Net Income Common Stockholders
521.87
790.71
1,222.80
-494.87
-1,142.27
Diluted NI Available to Com Stockholders
521.87
790.71
1,222.80
-494.87
-1,142.27
Basic EPS
0.08
0.12
0.18
-0.07
-0.21
Diluted EPS
0.08
0.12
0.18
-0.07
-0.21
Basic Average Shares
6,778.10
6,778.10
6,778.10
6,682.88
5,375.39
Diluted Average Shares
6,778.10
6,778.10
6,778.10
6,682.88
5,375.39
Total Operating Income as Reported
1,954.21
1,806.06
602.80
727.36
491.79
Total Expenses
14,098.49
13,793.10
24,844.15
23,775.01
20,734.52
Net Income from Continuing & Discontinued Operation
521.87
790.71
1,222.80
-494.87
-1,142.27
Normalized Income
913.62
1,844.54
77.14
-165.97
-1,348.61
Interest Expense
--
191.42
592.29
501.11
582.31
Net Interest Income
-526.91
-257.80
-829.54
-699.96
-831.38
EBIT
1,658.85
1,510.70
2,375.52
422.33
17.73
EBITDA
1,658.85
1,510.70
2,686.41
830.18
679.54
Reconciled Cost of Revenue
11,999.34
11,784.69
19,031.31
18,731.76
15,806.64
Reconciled Depreciation
--
-174.17
310.89
407.85
661.81
Net Income from Continuing Operation Net Minority Interest
521.87
790.71
1,222.80
-494.87
-1,142.27
Total Unusual Items Excluding Goodwill
-428.14
-428.14
1,647.38
-386.63
242.30
Total Unusual Items
233.95
233.95
1,647.38
-386.63
242.30
Normalized EBITDA
1,424.91
1,276.76
1,039.03
1,216.81
437.24
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-36.39
-36.39
501.72
-57.72
35.96
12/31/2020 - 5/24/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade