At close: September 13 at 5:12 PM GMT-3
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
2/29/2020
Total Revenue
1,629,187.0000
1,490,440.0000
1,019,772.0000
4,390,907.0000
4,495,755.0000
--
Cost of Revenue
744,811.0000
684,316.0000
436,358.0000
2,203,336.0000
2,048,561.0000
--
Gross Profit
884,376.0000
806,124.0000
583,414.0000
2,187,571.0000
2,447,194.0000
--
Operating Expense
913,162.0000
875,353.0000
674,144.0000
2,297,037.0000
2,777,883.0000
--
Operating Income
-28,786.0000
-69,229.0000
-90,730.0000
-109,466.0000
-330,689.0000
--
Net Non Operating Interest Income Expense
84,469.0000
84,928.0000
61,564.0000
95,308.0000
97,286.0000
--
Other Income Expense
18,013.0000
1,784.0000
-80,553.0000
-763,972.0000
8,780.0000
--
Pretax Income
73,696.0000
17,483.0000
-109,719.0000
-778,130.0000
-224,623.0000
--
Tax Provision
14,155.0000
15,379.0000
20,011.0000
396,992.0000
-69,897.0000
--
Earnings from Equity Interest Net of Tax
-7,156.0000
-6,242.0000
-2,248.0000
10,787.0000
11,676.0000
--
Net Income Common Stockholders
52,866.0000
-3,573.0000
-135,612.0000
-1,136,115.0000
-115,990.0000
--
Average Dilution Earnings
--
--
--
--
--
27.0000
Diluted NI Available to Com Stockholders
52,866.0000
-3,573.0000
-135,612.0000
-1,136,115.0000
-115,990.0000
--
Basic EPS
0.25
-0.02
-0.64
-5.29
-0.57
--
Diluted EPS
0.25
-0.02
-0.64
-5.29
-0.57
--
Basic Average Shares
200,866.5340
203,304.7440
212,575.2770
214,825.4700
203,603.3910
--
Diluted Average Shares
201,820.3620
203,304.7440
212,575.2770
214,825.4700
203,603.3910
--
Total Operating Income as Reported
-28,786.0000
-69,229.0000
-90,730.0000
-614,516.0000
-438,224.0000
--
Total Expenses
1,657,973.0000
1,559,669.0000
1,110,502.0000
4,500,373.0000
4,826,444.0000
--
Net Income from Continuing & Discontinued Operation
52,866.0000
-3,573.0000
-135,612.0000
-1,136,115.0000
-115,990.0000
--
Normalized Income
93,867.4955
31,663.5000
-137,009.2500
-550,423.5000
-24,332.1535
--
Interest Income
84,469.0000
84,928.0000
61,564.0000
103,179.0000
114,232.0000
--
Interest Expense
--
--
--
7,871.0000
16,946.0000
--
Net Interest Income
84,469.0000
84,928.0000
61,564.0000
95,308.0000
97,286.0000
--
EBIT
57,926.0000
17,483.0000
-109,719.0000
-770,259.0000
-207,677.0000
--
EBITDA
57,926.0000
47,355.0000
-69,015.0000
-580,400.0000
-42,342.0000
--
Reconciled Cost of Revenue
744,811.0000
684,316.0000
436,358.0000
2,203,336.0000
2,048,561.0000
--
Reconciled Depreciation
--
29,872.0000
40,704.0000
189,859.0000
165,335.0000
--
Net Income from Continuing Operation Net Minority Interest
52,866.0000
-3,573.0000
-135,612.0000
-1,136,115.0000
-115,990.0000
--
Total Unusual Items Excluding Goodwill
-50,749.0000
-46,982.0000
1,863.0000
-780,922.0000
-133,064.0000
--
Total Unusual Items
-50,749.0000
-46,982.0000
1,863.0000
-780,922.0000
-133,064.0000
--
Normalized EBITDA
108,675.0000
94,337.0000
-70,878.0000
200,522.0000
90,722.0000
--
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0003
0.0003
--
Tax Effect of Unusual Items
-9,747.5045
-11,745.5000
465.7500
-195,230.5000
-41,406.1535
--
2/29/2020 - 11/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade