Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.5800
+0.0200
+(0.78%)
At close: 5:35:59 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,922
71,742
70,612
60,124
55,521
Cost of Revenue
55,382
57,353
53,492
41,178
39,028
Gross Profit
14,540
14,389
17,120
18,946
16,493
Operating Expense
11,277
11,993
13,328
14,467
14,384
Operating Income
3,263
2,396
3,792
4,479
2,109
Net Non Operating Interest Income Expense
41
-707
-592
-731
-565
Pretax Income
3,871
-1,949
-6,053
5,394
3,302
Tax Provision
1,348
814
1,328
1,261
1,219
Net Income Common Stockholders
2,373
-2,915
-7,499
4,022
2,059
Diluted NI Available to Com Stockholders
2,373
-2,915
-7,499
4,022
2,059
Basic EPS
0.17
--
-0.56
0.30
0.15
Diluted EPS
0.17
--
-0.56
0.30
0.15
Basic Average Shares
13,513.8160
--
13,500
13,500
13,463
Diluted Average Shares
13,513.8160
--
13,500
13,500
13,463
Total Operating Income as Reported
--
--
-5,205
6,379
3,999
Total Expenses
66,659
69,346
66,820
55,645
53,412
Net Income from Continuing & Discontinued Operation
2,373
-2,915
-7,499
4,022
2,059
Normalized Income
3,538.1718
6,222.3000
13,533.4500
6,807.5334
1,712.5000
Interest Income
248
122
96
47
290
Interest Expense
207
829
688
778
855
Net Interest Income
41
-707
-592
-731
-565
EBIT
4,078
-1,120
-5,365
6,172
4,157
EBITDA
13,231
8,860
11,393
14,361
9,812
Reconciled Cost of Revenue
55,382
57,353
53,492
41,178
39,028
Reconciled Depreciation
9,153
9,980
16,758
8,189
5,655
Net Income from Continuing Operation Net Minority Interest
2,373
-2,915
-7,499
4,022
2,059
Total Unusual Items Excluding Goodwill
-973
-5,178
-11,317
75
550
Total Unusual Items
-442
-442
96
2,918
550
Normalized EBITDA
13,673
9,302
11,297
11,443
9,262
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
-338.8282
-776.7000
-1,697.5500
17.5334
203.5000
12/31/2020 - 10/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade