Paris - Delayed Quote EUR

Sword Group S.E. (SWP.PA)

Compare
35.30
-0.45
(-1.26%)
At close: 5:35:04 PM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
288,128.00
288,128.00
272,257.00
214,564.00
212,534.00
Cost of Revenue
166,043.00
166,043.00
145,545.00
109,047.00
90,985.00
Gross Profit
122,085.00
122,085.00
126,712.00
105,517.00
121,549.00
Operating Expense
94,849.00
94,849.00
99,515.00
82,935.00
100,842.00
Operating Income
27,236.00
27,236.00
27,197.00
22,582.00
20,707.00
Net Non Operating Interest Income Expense
-877.00
-877.00
-870.00
165.00
-10,474.00
Pretax Income
26,695.00
26,695.00
112,133.00
21,530.00
57,084.00
Tax Provision
3,586.00
3,586.00
2,355.00
3,656.00
3,687.00
Net Income Common Stockholders
22,822.00
22,822.00
109,755.00
17,653.00
53,283.00
Diluted NI Available to Com Stockholders
22,822.00
22,822.00
109,755.00
17,653.00
53,283.00
Basic EPS
2.40
--
11.51
1.85
5.59
Diluted EPS
2.40
--
11.51
1.85
5.59
Basic Average Shares
9,510.36
--
9,534.80
9,539.58
9,534.99
Diluted Average Shares
9,510.36
--
9,534.80
9,539.58
9,534.99
Total Operating Income as Reported
21,801.00
21,801.00
117,561.00
19,145.00
68,792.00
Total Expenses
260,892.00
260,892.00
245,060.00
191,982.00
191,827.00
Net Income from Continuing & Discontinued Operation
22,822.00
22,822.00
109,755.00
17,653.00
53,283.00
Normalized Income
21,829.91
21,829.91
24,690.67
16,302.26
8,224.78
Interest Income
1,143.00
1,143.00
257.00
8,203.00
277.00
Interest Expense
1,715.00
1,715.00
592.00
355.00
534.00
Net Interest Income
-877.00
-877.00
-870.00
165.00
-10,474.00
EBIT
28,410.00
28,410.00
112,725.00
21,885.00
57,618.00
EBITDA
36,024.00
36,024.00
120,587.00
28,577.00
66,387.00
Reconciled Cost of Revenue
166,043.00
166,043.00
145,545.00
109,047.00
90,985.00
Reconciled Depreciation
7,614.00
7,614.00
7,862.00
6,692.00
8,769.00
Net Income from Continuing Operation Net Minority Interest
22,822.00
22,822.00
109,755.00
17,653.00
53,283.00
Total Unusual Items Excluding Goodwill
1,146.00
1,146.00
86,889.00
1,627.00
48,170.00
Total Unusual Items
1,146.00
1,146.00
86,889.00
1,627.00
48,170.00
Normalized EBITDA
34,878.00
34,878.00
33,698.00
26,950.00
18,217.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
153.91
153.91
1,824.67
276.26
3,111.78
12/31/2020 - 3/14/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers