8.72
+0.27
+(3.20%)
At close: January 16 at 3:57:52 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,888,000.00
7,888,000.00
7,499,000.00
7,313,000.00
5,595,000.00
Cost of Revenue
1,557,000.00
1,557,000.00
1,629,000.00
1,775,000.00
1,542,000.00
Gross Profit
6,331,000.00
6,331,000.00
5,870,000.00
5,538,000.00
4,053,000.00
Operating Expense
5,140,000.00
5,140,000.00
4,712,000.00
4,517,000.00
4,001,000.00
Operating Income
1,191,000.00
1,191,000.00
1,158,000.00
1,021,000.00
52,000.00
Net Non Operating Interest Income Expense
34,000.00
34,000.00
19,000.00
6,000.00
10,000.00
Pretax Income
1,152,000.00
1,152,000.00
1,096,000.00
1,011,000.00
36,000.00
Tax Provision
262,000.00
262,000.00
273,000.00
237,000.00
89,000.00
Net Income Common Stockholders
869,000.00
869,000.00
807,000.00
765,000.00
-51,000.00
Diluted NI Available to Com Stockholders
869,000.00
869,000.00
807,000.00
765,000.00
-51,000.00
Basic EPS
0.17
--
0.16
0.15
-0.01
Diluted EPS
0.17
--
0.16
0.15
-0.01
Basic Average Shares
5,184,964.20
--
5,183,044.32
5,180,840.86
5,151,515.15
Diluted Average Shares
5,184,964.20
--
5,186,375.32
5,180,840.86
5,151,515.15
Total Operating Income as Reported
1,191,000.00
1,191,000.00
1,158,000.00
1,021,000.00
52,000.00
Total Expenses
6,697,000.00
6,697,000.00
6,341,000.00
6,292,000.00
5,543,000.00
Net Income from Continuing & Discontinued Operation
869,000.00
869,000.00
807,000.00
765,000.00
-51,000.00
Normalized Income
855,859.00
855,859.00
824,273.00
755,808.00
-53,554.80
Interest Income
41,000.00
41,000.00
26,000.00
15,000.00
17,000.00
Interest Expense
4,000.00
4,000.00
3,000.00
5,000.00
3,000.00
Net Interest Income
34,000.00
34,000.00
19,000.00
6,000.00
10,000.00
EBIT
1,156,000.00
1,156,000.00
1,099,000.00
1,016,000.00
39,000.00
EBITDA
1,546,000.00
1,546,000.00
1,506,000.00
1,454,000.00
502,000.00
Reconciled Cost of Revenue
1,557,000.00
1,557,000.00
1,629,000.00
1,775,000.00
1,542,000.00
Reconciled Depreciation
390,000.00
390,000.00
406,000.00
437,000.00
463,000.00
Net Income from Continuing Operation Net Minority Interest
869,000.00
869,000.00
807,000.00
765,000.00
-51,000.00
Total Unusual Items Excluding Goodwill
17,000.00
17,000.00
-23,000.00
12,000.00
3,000.00
Total Unusual Items
17,000.00
17,000.00
-23,000.00
12,000.00
3,000.00
Normalized EBITDA
1,529,000.00
1,529,000.00
1,529,000.00
1,442,000.00
499,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,859.00
3,859.00
-5,727.00
2,808.00
445.20
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COY.DU Tapestry Inc
66.93
+1.66%
BURBY Burberry Group plc
11.74
+1.03%
CFRUY Compagnie Financière Richemont SA
15.14
-1.17%
S9L.BE Salvatore Ferragamo SpA
6.72
+1.36%
PPRUY Kering SA
22.90
+1.10%
PPX.HM Kering SA
235.55
+5.37%
8BU.F Brunello Cucinelli S.p.A.
113.70
+1.97%
CFR.JO Compagnie Financière Richemont SA
330,477.00
+14.51%
6181.HK Laopu Gold Co., Ltd.
295.000
+4.98%
CFR.SW Compagnie Financière Richemont SA
161.80
+16.36%