Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Frankfurt - Delayed Quote EUR

Service Corporation International (SVC.F)

Compare
74.98
+0.22
+(0.29%)
As of 8:23:34 AM GMT+1. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,186,379
4,186,379
4,099,778
4,108,661
4,143,143
Cost of Revenue
3,095,722
3,095,722
3,007,971
2,954,059
2,820,068
Gross Profit
1,090,657
1,090,657
1,091,807
1,154,602
1,323,075
Operating Expense
139,019
139,019
157,368
237,248
157,568
Operating Income
951,638
951,638
934,439
917,354
1,165,507
Net Non Operating Interest Income Expense
-257,771
-257,771
-239,447
-172,109
-150,610
Other Income Expense
-18,449
-18,449
13,614
10,383
30,603
Pretax Income
675,418
675,418
708,606
755,628
1,045,500
Tax Provision
156,665
156,665
170,945
189,594
242,248
Net Income Common Stockholders
518,648
518,648
537,317
565,338
802,939
Diluted NI Available to Com Stockholders
518,648
518,648
537,317
565,338
802,939
Basic EPS
3.47
3.57
3.57
3.58
4.79
Diluted EPS
3.43
3.53
3.53
3.53
4.72
Basic Average Shares
145,890.25
145,271
150,565
157,713
167,542
Diluted Average Shares
147,419
146,782
152,351
160,131
170,114
Total Operating Income as Reported
927,680
927,680
944,255
927,316
1,190,676
Total Expenses
3,234,741
3,234,741
3,165,339
3,191,307
2,977,636
Net Income from Continuing & Discontinued Operation
518,648
518,648
537,317
565,338
802,939
Normalized Income
537,068.08
537,068.08
530,714.28
558,793.99
787,622.78
Interest Expense
257,771
257,771
239,447
172,109
150,610
Net Interest Income
-257,771
-257,771
-239,447
-172,109
-150,610
EBIT
933,189
933,189
948,053
927,737
1,196,110
EBITDA
1,261,132
1,261,132
1,259,295
1,215,545
1,473,580
Reconciled Cost of Revenue
3,095,722
3,095,722
3,007,971
2,954,059
2,820,068
Reconciled Depreciation
327,943
327,943
311,242
287,808
277,470
Net Income from Continuing Operation Net Minority Interest
518,648
518,648
537,317
565,338
802,939
Total Unusual Items Excluding Goodwill
-23,983
-23,983
8,702
8,737
19,943
Total Unusual Items
-23,983
-23,983
8,702
8,737
19,943
Normalized EBITDA
1,285,115
1,285,115
1,250,593
1,206,808
1,453,637
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,562.92
-5,562.92
2,099.28
2,192.99
4,626.78
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BFAM Bright Horizons Family Solutions Inc.
126.39
-2.30%
 
CSV Carriage Services, Inc.
40.75
-0.61%
 
FTDR Frontdoor, Inc.
57.10
-2.26%
 
ROL Rollins, Inc.
51.29
-0.08%
 
HRB H&R Block, Inc.
52.27
-0.29%
 
MED Medifast, Inc.
14.73
+2.79%