As of 1:28 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
78,410,800.00
64,968,400.00
59,468,400.00
65,199,500.00
32,946,500.00
Cost of Revenue
51,141,700.00
42,027,800.00
40,004,600.00
45,433,400.00
17,044,000.00
Gross Profit
27,269,100.00
22,940,600.00
19,463,800.00
19,766,100.00
15,902,500.00
Operating Expense
16,361,600.00
14,374,200.00
13,504,300.00
13,455,700.00
12,895,600.00
Operating Income
10,907,500.00
8,566,400.00
5,959,500.00
6,310,400.00
3,006,900.00
Net Non Operating Interest Income Expense
-1,208,400.00
-1,260,200.00
-4,011,300.00
-7,122,800.00
-9,758,600.00
Pretax Income
9,600,600.00
6,594,900.00
28,917,100.00
4,000.00
1,049,700.00
Tax Provision
100.00
-8,600.00
44,200.00
1,665,900.00
46,300.00
Net Income Common Stockholders
9,596,500.00
6,603,500.00
28,490,100.00
-1,995,900.00
1,041,800.00
Average Dilution Earnings
--
--
--
3,300.00
17,200.00
Diluted NI Available to Com Stockholders
9,596,500.00
6,603,500.00
28,490,100.00
-1,992,600.00
1,059,000.00
Basic EPS
0.71
0.50
2.64
-0.21
0.13
Diluted EPS
0.71
0.50
2.64
-0.21
0.11
Basic Average Shares
13,589,811.29
13,149,093.39
10,775,250.53
9,291,606.92
8,259,294.02
Diluted Average Shares
13,658,504.41
13,217,786.51
10,775,250.53
10,176,552.04
9,543,649.38
Rent Expense Supplemental
--
228,800.00
235,000.00
249,100.00
362,900.00
Total Expenses
67,503,300.00
56,402,000.00
53,508,900.00
58,889,100.00
29,939,600.00
Net Income from Continuing & Discontinued Operation
9,596,500.00
6,603,500.00
28,490,100.00
-1,995,900.00
1,041,800.00
Normalized Income
9,946,496.35
7,036,240.00
1,494,026.86
-2,063,240.00
-6,473,519.75
Interest Income
--
383,000.00
196,300.00
221,900.00
198,700.00
Interest Expense
1,004,700.00
1,056,500.00
3,829,700.00
7,025,700.00
9,573,700.00
Net Interest Income
-1,208,400.00
-1,260,200.00
-4,011,300.00
-7,122,800.00
-9,758,600.00
EBIT
10,605,300.00
7,651,400.00
32,746,800.00
7,029,700.00
10,623,400.00
EBITDA
12,446,300.00
9,547,400.00
35,343,600.00
9,628,100.00
13,207,200.00
Reconciled Cost of Revenue
51,141,700.00
42,027,800.00
40,004,600.00
45,433,400.00
17,044,000.00
Reconciled Depreciation
1,841,000.00
1,896,000.00
2,596,800.00
2,598,400.00
2,583,800.00
Net Income from Continuing Operation Net Minority Interest
9,596,500.00
6,603,500.00
28,490,100.00
-1,995,900.00
1,041,800.00
Total Unusual Items Excluding Goodwill
-350,000.00
-618,200.00
27,037,400.00
205,200.00
7,862,100.00
Total Unusual Items
-350,000.00
-618,200.00
27,037,400.00
281,500.00
7,862,100.00
Normalized EBITDA
12,796,300.00
10,165,600.00
8,306,200.00
9,346,600.00
5,345,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3.65
-185,460.00
41,326.86
61,560.00
346,780.25
3/31/2021 - 10/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BHEL.NS Bharat Heavy Electricals Limited
251.05
-0.52%
KAYNES.NS Kaynes Technology India Limited
6,185.90
-0.64%
INOXWIND.NS Inox Wind Limited
204.91
-0.80%
SHAKTIPUMP.NS Shakti Pumps (India) Limited
776.00
-1.18%
VOLTAS.NS Voltas Limited
1,690.00
+0.11%
LLOYDSENGG.NS Lloyds Engineering Works Limited
79.53
+1.08%
JYOTISTRUC.NS Jyoti Structures Limited
31.90
-0.81%
AZAD.NS AZAD ENGINEERING LIMITED
1,727.45
-2.07%
ABB.NS ABB India Limited
7,664.75
+1.69%
TRITURBINE.NS Triveni Turbine Limited
740.00
+0.04%