2.9600
-0.1300
(-4.21%)
At close: January 17 at 3:29:28 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
24,600.0000
24,600.0000
391,100.0000
33,629,400.0000
11,868,800.0000
Cost of Revenue
21,400.0000
21,400.0000
758,400.0000
33,398,200.0000
11,097,400.0000
Gross Profit
3,200.0000
3,200.0000
-367,300.0000
231,200.0000
771,400.0000
Operating Expense
4,793,700.0000
4,793,700.0000
28,000.0000
198,000.0000
58,900.0000
Operating Income
-4,790,500.0000
-4,790,500.0000
-395,300.0000
33,200.0000
712,500.0000
Net Non Operating Interest Income Expense
-3,800.0000
-3,800.0000
-500.0000
-11,400.0000
-3,800.0000
Pretax Income
-4,853,600.0000
-4,853,600.0000
-379,100.0000
21,900.0000
708,200.0000
Tax Provision
-100.0000
-100.0000
--
19,000.0000
201,000.0000
Net Income Common Stockholders
-4,853,500.0000
-4,853,500.0000
-379,100.0000
2,900.0000
507,200.0000
Diluted NI Available to Com Stockholders
-4,853,500.0000
-4,853,500.0000
-379,100.0000
2,900.0000
507,200.0000
Basic EPS
-196.32
--
-15.33
0.20
45.55
Diluted EPS
-196.32
--
-15.33
0.20
45.55
Basic Average Shares
24,722.3920
--
24,729.2890
14,201.6270
11,134.4700
Diluted Average Shares
24,722.3920
--
24,729.2890
14,201.6270
11,134.4700
Rent Expense Supplemental
--
--
100.0000
9,600.0000
4,500.0000
Total Expenses
4,815,100.0000
4,815,100.0000
786,400.0000
33,596,200.0000
11,156,300.0000
Net Income from Continuing & Discontinued Operation
-4,853,500.0000
-4,853,500.0000
-379,100.0000
2,900.0000
507,200.0000
Normalized Income
-4,791,201.2836
-4,791,201.2836
-379,100.0000
5,350.0000
508,990.4547
Interest Income
--
--
1,800.0000
7,200.0000
1,900.0000
Interest Expense
3,800.0000
3,800.0000
500.0000
17,000.0000
5,100.0000
Net Interest Income
-3,800.0000
-3,800.0000
-500.0000
-11,400.0000
-3,800.0000
EBIT
-4,849,800.0000
-4,849,800.0000
-378,600.0000
38,900.0000
713,300.0000
EBITDA
-4,848,000.0000
-4,848,000.0000
-376,600.0000
41,400.0000
713,900.0000
Reconciled Cost of Revenue
21,400.0000
21,400.0000
758,400.0000
33,398,200.0000
11,097,400.0000
Reconciled Depreciation
1,800.0000
1,800.0000
2,000.0000
2,500.0000
600.0000
Net Income from Continuing Operation Net Minority Interest
-4,853,500.0000
-4,853,500.0000
-379,100.0000
2,900.0000
507,200.0000
Total Unusual Items Excluding Goodwill
-62,300.0000
-62,300.0000
--
-3,500.0000
-2,500.0000
Total Unusual Items
-62,300.0000
-62,300.0000
--
-3,500.0000
-2,500.0000
Normalized EBITDA
-4,785,700.0000
-4,785,700.0000
-376,600.0000
44,900.0000
716,400.0000
Tax Rate for Calcs
0.0000
0.0000
--
0.0003
0.0003
Tax Effect of Unusual Items
-1.2836
-1.2836
--
-1,050.0000
-709.5453
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade