0.0000
0.0000
(0.00%)
As of January 21 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
154,863.0000
161,935.0000
101,154.0000
37,913.0000
Cost of Revenue
101,287.0000
90,621.0000
60,372.0000
32,645.0000
Gross Profit
53,576.0000
71,314.0000
40,782.0000
5,268.0000
Operating Expense
92,111.0000
99,523.0000
64,542.0000
16,503.0000
Operating Income
-38,535.0000
-28,209.0000
-23,760.0000
-11,235.0000
Net Non Operating Interest Income Expense
-693.0000
-172.0000
-381.0000
-714.0000
Other Income Expense
-23,156.0000
264.0000
-2,484.0000
-3,990.0000
Pretax Income
-62,384.0000
-28,117.0000
-26,625.0000
-15,939.0000
Tax Provision
112.0000
94.0000
--
--
Net Income Common Stockholders
-62,496.0000
-28,211.0000
-26,625.0000
-15,999.0000
Diluted NI Available to Com Stockholders
-62,496.0000
-28,211.0000
-26,625.0000
-15,999.0000
Basic EPS
-1.63
-0.86
-0.99
-1.03
Diluted EPS
-1.63
-0.86
-0.99
-1.03
Basic Average Shares
37,960.8180
32,830.4210
26,947.0230
15,600.4550
Diluted Average Shares
37,960.8180
32,830.4210
26,947.0230
15,600.4550
Total Operating Income as Reported
-64,535.0000
-28,209.0000
-29,224.0000
-15,235.0000
Total Expenses
193,398.0000
190,144.0000
124,914.0000
49,148.0000
Net Income from Continuing & Discontinued Operation
-62,496.0000
-28,211.0000
-26,625.0000
-15,939.0000
Normalized Income
-40,985.0900
-28,406.9200
-21,247.0000
-11,939.0000
Interest Expense
693.0000
172.0000
381.0000
714.0000
Net Interest Income
-693.0000
-172.0000
-381.0000
-714.0000
EBIT
-61,691.0000
-27,945.0000
-26,244.0000
-15,225.0000
EBITDA
-56,432.0000
-22,015.0000
-19,301.0000
-14,077.0000
Reconciled Cost of Revenue
98,518.0000
88,490.0000
56,651.0000
31,834.0000
Reconciled Depreciation
5,259.0000
5,930.0000
6,943.0000
1,148.0000
Net Income from Continuing Operation Net Minority Interest
-62,496.0000
-28,211.0000
-26,625.0000
-15,939.0000
Total Unusual Items Excluding Goodwill
-27,229.0000
248.0000
-5,378.0000
-4,000.0000
Total Unusual Items
-27,229.0000
248.0000
-5,378.0000
-4,000.0000
Normalized EBITDA
-29,203.0000
-22,263.0000
-13,923.0000
-10,077.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
Tax Effect of Unusual Items
-5,718.0900
52.0800
--
--
12/31/2020 - 2/3/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CBUTF Clear Blue Technologies International Inc.
0.0139
0.00%
HRPK.DE 7C Solarparken AG
1.8700
-1.06%
ISUNQ iSun, Inc.
0.0001
+9,900.00%
SIRC Solar Integrated Roofing Corporation
0.0001
0.00%
SPRU Spruce Power Holding Corporation
2.8600
-1.38%
FTCI FTC Solar, Inc.
4.0400
+8.31%
BEEM Beam Global
2.8351
-3.57%
JKS JinkoSolar Holding Co., Ltd.
20.20
-0.64%
SOL Emeren Group Ltd
1.9887
-1.06%
HYSR SunHydrogen, Inc.
0.0277
+2.21%