At close: August 8 at 7:31 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
6,910,302,000.00
6,910,302,000.00
6,817,872,000.00
5,495,015,000.00
4,645,059,000.00
--
Cost of Revenue
5,567,814,000.00
5,567,814,000.00
5,583,120,000.00
4,485,412,000.00
3,915,598,000.00
--
Gross Profit
1,342,488,000.00
1,342,488,000.00
1,234,752,000.00
1,009,603,000.00
729,461,000.00
--
Operating Expense
957,625,000.00
957,625,000.00
814,978,000.00
658,060,000.00
702,697,000.00
--
Operating Income
384,863,000.00
384,863,000.00
419,774,000.00
351,543,000.00
26,764,000.00
--
Net Non Operating Interest Income Expense
-16,314,000.00
-16,314,000.00
-11,451,000.00
-1,205,000.00
-5,520,000.00
--
Pretax Income
527,646,000.00
527,646,000.00
722,918,000.00
590,019,000.00
-94,215,000.00
--
Tax Provision
101,530,000.00
101,530,000.00
123,830,000.00
105,452,000.00
40,269,000.00
--
Net Income Common Stockholders
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
--
Diluted NI Available to Com Stockholders
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
--
Basic EPS
315.87
315.87
452.51
370.79
-122.42
--
Diluted EPS
315.64
315.64
452.15
370.53
-122.42
--
Basic Average Shares
1,223,136.10
1,223,136.10
1,248,421.95
1,249,983.86
1,249,855.98
--
Diluted Average Shares
1,224,027.37
1,224,027.37
1,249,985.51
1,251,438.98
1,249,855.98
--
Total Operating Income as Reported
-988,285,000.00
-988,285,000.00
-801,687,000.00
-670,703,000.00
-788,343,000.00
--
Total Expenses
6,525,439,000.00
6,525,439,000.00
6,398,098,000.00
5,143,472,000.00
4,618,295,000.00
--
Net Income from Continuing & Discontinued Operation
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
--
Normalized Income
408,116,262.78
408,116,262.78
530,077,311.00
434,470,505.00
-95,665,457.00
--
Interest Income
72,014,000.00
72,014,000.00
48,340,000.00
28,989,000.00
25,159,000.00
--
Interest Expense
88,328,000.00
88,328,000.00
59,791,000.00
30,194,000.00
30,679,000.00
--
Net Interest Income
-16,314,000.00
-16,314,000.00
-11,451,000.00
-1,205,000.00
-5,520,000.00
--
EBIT
615,974,000.00
615,974,000.00
782,709,000.00
620,213,000.00
-63,536,000.00
--
EBITDA
816,146,000.00
816,146,000.00
966,458,000.00
790,576,000.00
107,370,000.00
--
Reconciled Cost of Revenue
5,567,814,000.00
5,567,814,000.00
5,583,120,000.00
4,485,412,000.00
3,915,598,000.00
--
Reconciled Depreciation
200,172,000.00
200,172,000.00
183,749,000.00
170,363,000.00
170,906,000.00
--
Net Income from Continuing Operation Net Minority Interest
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
--
Total Unusual Items Excluding Goodwill
-26,950,000.00
-26,950,000.00
42,341,000.00
35,595,000.00
-82,735,000.00
--
Total Unusual Items
-26,950,000.00
-26,950,000.00
42,341,000.00
35,595,000.00
-82,735,000.00
--
Normalized EBITDA
843,096,000.00
843,096,000.00
924,117,000.00
754,981,000.00
190,105,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-5,185,737.22
-5,185,737.22
7,240,311.00
6,371,505.00
-25,333,457.00
--
3/31/2020 - 12/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade