19.96
+0.13
+(0.68%)
At close: January 17 at 8:09:44 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,910,302,000.00
6,910,302,000.00
6,817,872,000.00
5,495,015,000.00
4,645,059,000.00
Cost of Revenue
5,567,814,000.00
5,567,814,000.00
5,583,120,000.00
4,485,412,000.00
3,915,598,000.00
Gross Profit
1,342,488,000.00
1,342,488,000.00
1,234,752,000.00
1,009,603,000.00
729,461,000.00
Operating Expense
957,625,000.00
957,625,000.00
814,978,000.00
658,060,000.00
702,697,000.00
Operating Income
384,863,000.00
384,863,000.00
419,774,000.00
351,543,000.00
26,764,000.00
Net Non Operating Interest Income Expense
-16,314,000.00
-16,314,000.00
-11,451,000.00
-1,205,000.00
-5,520,000.00
Pretax Income
527,646,000.00
527,646,000.00
722,918,000.00
590,019,000.00
-94,215,000.00
Tax Provision
101,530,000.00
101,530,000.00
123,830,000.00
105,452,000.00
40,269,000.00
Net Income Common Stockholders
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
Diluted NI Available to Com Stockholders
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
Basic EPS
315.87
315.87
452.51
370.79
-122.42
Diluted EPS
315.64
315.64
452.15
370.53
-122.42
Basic Average Shares
1,223,136.10
1,223,136.10
1,248,421.95
1,249,983.86
1,249,855.98
Diluted Average Shares
1,224,027.37
1,224,027.37
1,249,985.51
1,251,438.98
1,249,855.98
Total Operating Income as Reported
-988,285,000.00
-988,285,000.00
-801,687,000.00
-670,703,000.00
-788,343,000.00
Total Expenses
6,525,439,000.00
6,525,439,000.00
6,398,098,000.00
5,143,472,000.00
4,618,295,000.00
Net Income from Continuing & Discontinued Operation
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
Normalized Income
408,116,262.78
408,116,262.78
530,077,311.00
434,470,505.00
-95,665,457.00
Interest Income
72,014,000.00
72,014,000.00
48,340,000.00
28,989,000.00
25,159,000.00
Interest Expense
88,328,000.00
88,328,000.00
59,791,000.00
30,194,000.00
30,679,000.00
Net Interest Income
-16,314,000.00
-16,314,000.00
-11,451,000.00
-1,205,000.00
-5,520,000.00
EBIT
615,974,000.00
615,974,000.00
782,709,000.00
620,213,000.00
-63,536,000.00
EBITDA
816,146,000.00
816,146,000.00
966,458,000.00
790,576,000.00
107,370,000.00
Reconciled Cost of Revenue
5,567,814,000.00
5,567,814,000.00
5,583,120,000.00
4,485,412,000.00
3,915,598,000.00
Reconciled Depreciation
200,172,000.00
200,172,000.00
183,749,000.00
170,363,000.00
170,906,000.00
Net Income from Continuing Operation Net Minority Interest
386,352,000.00
386,352,000.00
565,178,000.00
463,694,000.00
-153,067,000.00
Total Unusual Items Excluding Goodwill
-26,950,000.00
-26,950,000.00
42,341,000.00
35,595,000.00
-82,735,000.00
Total Unusual Items
-26,950,000.00
-26,950,000.00
42,341,000.00
35,595,000.00
-82,735,000.00
Normalized EBITDA
843,096,000.00
843,096,000.00
924,117,000.00
754,981,000.00
190,105,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,185,737.22
-5,185,737.22
7,240,311.00
6,371,505.00
-25,333,457.00
3/31/2021 - 3/6/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade