Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
97.00
+1.22
+(1.27%)
As of 2:40:07 PM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
463,456
463,456
496,261
499,264
510,762
Cost of Revenue
129,468
129,468
109,944
102,989
91,909
Gross Profit
333,988
333,988
386,317
396,275
418,853
Operating Expense
397,104
397,104
385,513
385,731
372,759
Operating Income
-63,116
-63,116
804
10,544
46,094
Net Non Operating Interest Income Expense
-61,941
-61,941
-48,960
-53,136
-29,149
Other Income Expense
-1,809,289
-1,809,289
-76,369
-1,279,873
-828,334
Pretax Income
-1,934,346
-1,934,346
-124,525
-1,322,465
-811,389
Tax Provision
-767,685
-767,685
-553,646
147,332
-275,909
Net Income Common Stockholders
-1,166,661
-1,166,661
429,121
-1,469,797
-535,480
Average Dilution Earnings
--
--
8,522
--
--
Diluted NI Available to Com Stockholders
-1,166,661
-1,166,661
437,643
-1,469,797
-535,480
Total Operating Income as Reported
-1,852,978
-1,852,978
-115,047
-1,275,742
-784,527
Total Expenses
526,572
526,572
495,457
488,720
464,668
Net Income from Continuing & Discontinued Operation
-1,166,661
-1,166,661
429,121
-1,469,797
-535,480
Normalized Income
-73,545.62
-73,545.62
485,341.35
-453,631.06
12,729.86
Interest Expense
61,941
61,941
48,960
53,136
29,149
Net Interest Income
-61,941
-61,941
-48,960
-53,136
-29,149
EBIT
-1,872,405
-1,872,405
-75,565
-1,269,329
-782,240
EBITDA
-1,854,597
-1,854,597
-61,038
-1,258,455
-770,882
Reconciled Cost of Revenue
129,468
129,468
109,944
102,989
91,909
Reconciled Depreciation
17,808
17,808
14,527
10,874
11,358
Net Income from Continuing Operation Net Minority Interest
-1,166,661
-1,166,661
429,121
-1,469,797
-535,480
Total Unusual Items Excluding Goodwill
-1,812,795
-1,812,795
-71,165
-1,286,286
-830,621
Total Unusual Items
-1,812,795
-1,812,795
-71,165
-1,286,286
-830,621
Normalized EBITDA
-41,802
-41,802
10,127
27,831
59,739
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-719,679.62
-719,679.62
-14,944.65
-270,120.06
-282,411.14
12/31/2021 - 2/3/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BTDR Bitdeer Technologies Group
14.84
-0.54%
ZM Zoom Communications Inc.
83.17
-2.35%
GRAB Grab Holdings Limited
4.8401
-9.36%
RUM Rumble Inc.
11.13
-2.20%
KC Kingsoft Cloud Holdings Limited
20.31
+5.04%
JTAI Jet.AI Inc.
7.02
-30.84%
WRD WeRide Inc.
28.78
-15.34%
DDOG Datadog, Inc.
124.83
-3.12%
APP AppLovin Corporation
433.38
-12.30%
FSLY Fastly, Inc.
7.79
-1.14%