29.35
-0.35
(-1.18%)
At close: January 24 at 8:00:39 AM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,305,926.00
1,305,926.00
1,215,254.00
1,116,345.00
937,668.00
Cost of Revenue
963,635.00
963,635.00
894,061.00
819,541.00
657,407.00
Gross Profit
342,291.00
342,291.00
321,193.00
296,804.00
280,261.00
Operating Expense
237,954.00
237,954.00
183,625.00
158,006.00
162,833.00
Operating Income
104,337.00
104,337.00
137,568.00
138,798.00
117,428.00
Net Non Operating Interest Income Expense
-28,181.00
-28,181.00
-6,012.00
-11,816.00
-12,429.00
Pretax Income
100,355.00
100,355.00
119,325.00
143,251.00
108,005.00
Tax Provision
28,325.00
28,325.00
16,012.00
38,910.00
34,250.00
Net Income Common Stockholders
70,178.00
70,178.00
101,784.00
102,961.00
73,394.00
Diluted NI Available to Com Stockholders
70,178.00
70,178.00
101,784.00
102,961.00
73,394.00
Basic EPS
2.84
2.84
4.12
4.17
2.97
Diluted EPS
2.84
2.84
4.12
4.17
2.97
Basic Average Shares
24,700.00
24,700.00
24,700.00
24,700.00
24,700.00
Diluted Average Shares
24,700.00
24,700.00
24,700.00
24,700.00
24,700.00
Total Operating Income as Reported
113,330.00
113,330.00
137,137.00
142,216.00
121,258.00
Total Expenses
1,201,589.00
1,201,589.00
1,077,686.00
977,547.00
820,240.00
Net Income from Continuing & Discontinued Operation
70,178.00
70,178.00
101,784.00
102,961.00
73,394.00
Normalized Income
63,240.68
63,240.68
101,556.24
102,712.02
73,232.84
Interest Income
4,470.00
4,470.00
6,869.00
2,351.00
700.00
Interest Expense
32,651.00
32,651.00
12,881.00
14,167.00
13,129.00
Net Interest Income
-28,181.00
-28,181.00
-6,012.00
-11,816.00
-12,429.00
EBIT
133,006.00
133,006.00
132,206.00
157,418.00
121,134.00
EBITDA
225,595.00
225,595.00
203,247.00
226,418.00
184,967.00
Reconciled Cost of Revenue
963,635.00
963,635.00
894,061.00
819,541.00
657,407.00
Reconciled Depreciation
92,589.00
92,589.00
71,041.00
69,000.00
63,833.00
Net Income from Continuing Operation Net Minority Interest
70,178.00
70,178.00
101,784.00
102,961.00
73,394.00
Total Unusual Items Excluding Goodwill
9,662.00
9,662.00
263.00
342.00
236.00
Total Unusual Items
9,662.00
9,662.00
263.00
342.00
236.00
Normalized EBITDA
215,933.00
215,933.00
202,984.00
226,076.00
184,731.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,724.68
2,724.68
35.24
93.02
74.84
9/30/2021 - 5/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade